Compliance Advocates Corporation

Compliance Advocates Corporation

OOTC:CODV
0.00
USD
0.00
(0.00%)
-0.05EPS
2.20MMarket Cap

Total Valuation

USD

As of September 30, 2015, Compliance Advocates Corporation carries a market capitalization of 2.20M, placing it among publicly traded companies globally. Its enterprise value stands at 3.62M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.20M
Enterprise Value3.62M

Share Statistics

As of September 30, 2015, Compliance Advocates Corporation has 38.25M shares outstanding.

Shares Outstanding38.25M

Valuation Ratios

These figures are as of September 30, 2015. The price-to-sales ratio is 0.76, and the price-to-book ratio stands at -1.54.

PS Ratio0.76
PB Ratio-1.54
P/TBV Ratio-1.23
P/FCF Ratio-1.62
P/OCF Ratio-2.45

Enterprise Valuation

These figures are as of September 30, 2015. The EV/Sales ratio of 1.26 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 3.62M versus a market cap of 2.20M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.26

Financial Position

As of September 30, 2015, Compliance Advocates Corporation maintains a current ratio of 1.40, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -157.76, indicating conservative leverage, while an interest coverage ratio of -20.85 demonstrates limited ability to service its debt obligations.

Current Ratio1.40
Quick Ratio1.33
Debt / Equity-157.76
Debt / EBITDA-1.31
Interest Coverage-20.85

Financial Efficiency

USD

These figures cover the twelve months ended September 30, 2015. Return on assets (ROA) is negative at -163.35, reflecting losses generated across the asset base. The company generates approximately 192,044.07 in revenue per employee across its workforce of 15.00, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)-163.35
Revenue Per Employee192,044.07
Employee Count15.00

Taxes

USD

Over the twelve months ended September 30, 2015, Compliance Advocates Corporation recorded 1,398.00 in income tax expense. The company reported a pretax loss of -1.90M and -1.90M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax1,398.00

Stock Price Statistics

USD

As of the close on August 31, 2026, Compliance Advocates Corporation's stock has gained approximately 279900.00% over the past 52 weeks. The 50-day moving average sits at 0.01, while the 200-day moving average is 0.06.

52-Week Price Change279900.00%
50-Day Moving Average0.01
200-Day Moving Average0.06

Income Statement

USD

Over the twelve months ended September 30, 2015, Compliance Advocates Corporation generated 2.88M in revenue and converted that into -1.90M in net income, yielding earnings per share of -0.05. EBITDA reached -1.71M, while operating income came in at -1.81M.

Revenue2.88M
Gross Profit1.26M
Operating Income-1.81M
Pretax Income-1.90M
Net Income-1.90M
EBITDA-1.71M
EBIT-1.81M
Earnings Per Share (EPS)-0.05

Balance Sheet

USD

As of September 30, 2015, Compliance Advocates Corporation holds 828,406.00 in cash and equivalents against 2.25M in total debt, resulting in a net debt position of 1.39M. Total book value stands at -1.43M, with working capital of 279,953.00 providing operational flexibility.

Cash & Cash Equivalents828,406.00
Total Debt2.25M
Net Debt1.39M
Equity (Book Value)-1.43M
Book Value Per Share-0.04
Working Capital279,953.00

Cash Flow

USD

Compliance Advocates Corporation produced -889,324.00 in operating cash flow over the twelve months ended September 30, 2015. After subtracting -452,176.00 in capital expenditures, free cash flow totaled -1.34M - equivalent to -0.04 per share.

Operating Cash Flow-889,324.00
Capital Expenditures-452,176.00
Free Cash Flow-1.34M
FCF Per Share-0.04

Margins

Over the twelve months ended September 30, 2015, Compliance Advocates Corporation posted a gross margin of 43.86, reflecting its pricing power and cost economics. The operating margin of -62.74 and net profit margin of -65.94 provide insight into operational efficiency.

Gross Margin43.86
Operating Margin-62.74
Pretax Margin-65.89
Profit Margin-65.94
EBITDA Margin-59.47

Dividends & Yields

These figures cover the twelve months ended September 30, 2015. Free cash flow yield is negative at -61.54: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -92.31, meaning Compliance Advocates Corporation raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-92.31
FCF Yield-61.54

Scores

As of September 30, 2015, Compliance Advocates Corporation has an Altman Z-Score of -9.78, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-9.78