CITY CAPITAL CORP

CITY CAPITAL CORP

OOTC:CTCC
0.00
USD
0.00
(0.00%)
-0.08EPS
13.62MMarket Cap

Total Valuation

USD

As of December 31, 2009, CITY CAPITAL CORP carries a market capitalization of 13.62M, placing it among publicly traded companies globally. Its enterprise value stands at 21.99M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap13.62M
Enterprise Value21.99M

Share Statistics

As of December 31, 2009, CITY CAPITAL CORP has 90.83M shares outstanding.

Shares Outstanding90.83M

Valuation Ratios

These figures are as of December 31, 2009. The price-to-sales ratio is 4.39, and the price-to-book ratio stands at -2.04.

PS Ratio4.39
PB Ratio-2.04
P/TBV Ratio-1.94
P/FCF Ratio-3.48
P/OCF Ratio-4.04

Enterprise Valuation

These figures are as of December 31, 2009. The EV/Sales ratio of 7.74 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 21.99M versus a market cap of 13.62M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales7.74

Financial Position

As of December 31, 2009, CITY CAPITAL CORP maintains a current ratio of 0.26, meaning it holds 0.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -127.45, indicating conservative leverage, while an interest coverage ratio of -7.51 demonstrates limited ability to service its debt obligations.

Current Ratio0.26
Quick Ratio0.19
Debt / Equity-127.45
Debt / EBITDA-1.49
Interest Coverage-7.51

Financial Efficiency

USD

These figures cover the twelve months ended December 31, 2009. Return on assets (ROA) is negative at -227.50, reflecting losses generated across the asset base. The company generates approximately 138,666.05 in revenue per employee across its workforce of 20.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 29.05 indicates how many times CITY CAPITAL CORP sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-227.50
Revenue Per Employee138,666.05
Employee Count20.50
Inventory Turnover29.05

Income Statement

USD

Over the twelve months ended December 31, 2009, CITY CAPITAL CORP generated 2.84M in revenue and converted that into -6.29M in net income, yielding earnings per share of -0.08. EBITDA reached -5.83M, while operating income came in at -5.86M.

Revenue2.84M
Gross Profit-404,183.00
Operating Income-5.86M
Net Income-6.29M
EBITDA-5.83M
EBIT-5.86M
Earnings Per Share (EPS)-0.08

Balance Sheet

USD

As of December 31, 2009, CITY CAPITAL CORP holds 182,226.00 in cash and equivalents against 8.70M in total debt, resulting in a net debt position of 8.51M. Total book value stands at -6.67M, with working capital of -7.19M providing operational flexibility.

Cash & Cash Equivalents182,226.00
Total Debt8.70M
Net Debt8.51M
Equity (Book Value)-6.67M
Book Value Per Share-0.07
Working Capital-7.19M

Cash Flow

USD

CITY CAPITAL CORP produced -3.08M in operating cash flow over the twelve months ended December 31, 2009. After subtracting -494,458.00 in capital expenditures, free cash flow totaled -3.58M - equivalent to -0.04 per share.

Operating Cash Flow-3.08M
Capital Expenditures-494,458.00
Free Cash Flow-3.58M
FCF Per Share-0.04

Margins

Over the twelve months ended December 31, 2009, CITY CAPITAL CORP posted a gross margin of -14.22, reflecting its pricing power and cost economics. The operating margin of -206.19 and net profit margin of -221.24 provide insight into operational efficiency.

Gross Margin-14.22
Operating Margin-206.19
Profit Margin-221.24
EBITDA Margin-205.23

Dividends & Yields

These figures cover the twelve months ended December 31, 2009. Free cash flow yield is negative at -28.71: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -29.49, meaning CITY CAPITAL CORP raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-29.49
FCF Yield-28.71

Stock Splits

CITY CAPITAL CORP's most recent stock split took place on December 14, 2007 with a 25:1 split ratio.

Last Split Date12/14/2007
Split Ratio25:1

Scores

As of December 31, 2009, CITY CAPITAL CORP has an Altman Z-Score of -18.47, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-18.47