EDUCATION MANAGEMENT LLC/CORP

EDUCATION MANAGEMENT LLC/CORP

OOTC:EDMCQ
0.00
USD
0.00
(0.00%)
-5.23EPS
213.01MMarket Cap

Total Valuation

USD

As of June 30, 2014, EDUCATION MANAGEMENT LLC/CORP carries a market capitalization of 213.01M, placing it among publicly traded companies globally. Its enterprise value stands at 1.45B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap213.01M
Enterprise Value1.45B

Share Statistics

As of June 30, 2014, EDUCATION MANAGEMENT LLC/CORP has 126.04M shares outstanding.

Shares Outstanding126.04M

Valuation Ratios

These figures are as of June 30, 2014. The price-to-sales ratio is 0.09, and the price-to-book ratio stands at -0.75.

PS Ratio0.09
PB Ratio-0.75
P/TBV Ratio-0.27
P/FCF Ratio-68.88
P/OCF Ratio3.00

Enterprise Valuation

These figures are as of June 30, 2014. The EV/Sales ratio of 0.64 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 1.45B versus a market cap of 213.01M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.64

Financial Position

As of June 30, 2014, EDUCATION MANAGEMENT LLC/CORP maintains a current ratio of 1.38, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -527.73, indicating conservative leverage, while an interest coverage ratio of -2.22 demonstrates limited ability to service its debt obligations.

Current Ratio1.38
Quick Ratio0.85
Debt / Equity-527.73
Debt / EBITDA-7.04
Interest Coverage-2.22

Financial Efficiency

USD

These figures cover the twelve months ended June 30, 2014. Return on assets (ROA) is negative at -30.88, reflecting losses generated across the asset base. The company generates approximately 99,900.48 in revenue per employee across its workforce of 22,750.00, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)-30.88
Revenue Per Employee99,900.48
Employee Count22,750.00

Taxes

USD

Over the twelve months ended June 30, 2014, EDUCATION MANAGEMENT LLC/CORP recorded 46.64M in income tax expense. The company reported a pretax loss of -617.28M and -663.92M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax46.64M

Income Statement

USD

Over the twelve months ended June 30, 2014, EDUCATION MANAGEMENT LLC/CORP generated 2.27B in revenue and converted that into -663.92M in net income, yielding earnings per share of -5.23. EBITDA reached -213.65M, while operating income came in at 78.97M.

Revenue2.27B
Gross Profit898.98M
Operating Income78.97M
Pretax Income-617.28M
Net Income-663.92M
EBITDA-213.65M
EBIT-366.15M
Earnings Per Share (EPS)-5.23

Balance Sheet

USD

As of June 30, 2014, EDUCATION MANAGEMENT LLC/CORP holds 270.57M in cash and equivalents against 1.50B in total debt, resulting in a net debt position of 1.23B. Total book value stands at -284.87M, with working capital of 240.64M providing operational flexibility.

Cash & Cash Equivalents270.57M
Total Debt1.50B
Net Debt1.23B
Equity (Book Value)-284.87M
Book Value Per Share-2.26
Working Capital240.64M

Cash Flow

USD

EDUCATION MANAGEMENT LLC/CORP produced 70.65M in operating cash flow over the twelve months ended June 30, 2014. After subtracting -73.76M in capital expenditures, free cash flow totaled -3.11M - equivalent to -0.02 per share.

Operating Cash Flow70.65M
Capital Expenditures-73.76M
Free Cash Flow-3.11M
FCF Per Share-0.02

Margins

Over the twelve months ended June 30, 2014, EDUCATION MANAGEMENT LLC/CORP posted a gross margin of 39.55, reflecting its pricing power and cost economics. The operating margin of 3.47 and net profit margin of -29.21 provide insight into operational efficiency.

Gross Margin39.55
Operating Margin3.47
Pretax Margin-27.16
Profit Margin-29.21
EBITDA Margin-9.40

Dividends & Yields

These figures cover the twelve months ended June 30, 2014. Free cash flow yield is negative at -1.45: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -63.82, meaning EDUCATION MANAGEMENT LLC/CORP raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-63.82
FCF Yield-1.45

Scores

As of June 30, 2014, EDUCATION MANAGEMENT LLC/CORP has an Altman Z-Score of 0.32, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.32