Merion, Inc.

Merion, Inc.

OOTC:EWLU
0.00
USD
0.00
(0.00%)
-0.02EPS
4.80MMarket Cap

Total Valuation

USD

As of June 30, 2022, Merion, Inc. carries a market capitalization of 4.80M, placing it among publicly traded companies globally. Its enterprise value stands at 5.79M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap4.80M
Enterprise Value5.79M

Share Statistics

As of June 30, 2022, Merion, Inc. has 62.29M shares outstanding.

Shares Outstanding62.29M

Valuation Ratios

These figures are as of June 30, 2022. The price-to-sales ratio is 9.34, and the price-to-book ratio stands at -2.64.

PS Ratio9.34
PB Ratio-2.64
P/TBV Ratio-2.64
P/FCF Ratio-8.10
P/OCF Ratio-8.10

Enterprise Valuation

These figures are as of June 30, 2022. The EV/Sales ratio of 11.30 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 5.79M versus a market cap of 4.80M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales11.30

Financial Position

As of June 30, 2022, Merion, Inc. maintains a current ratio of 0.04, meaning it holds 0.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -55.77, indicating conservative leverage, while an interest coverage ratio of -43.92 demonstrates limited ability to service its debt obligations.

Current Ratio0.04
Quick Ratio0.01
Debt / Equity-55.77
Debt / EBITDA-1.13
Interest Coverage-43.92

Financial Efficiency

USD

These figures cover the twelve months ended June 30, 2022. Return on assets (ROA) is negative at -174.87, reflecting losses generated across the asset base. The company generates approximately 78,763.85 in revenue per employee across its workforce of 6.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 9.35 indicates how many times Merion, Inc. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-174.87
Revenue Per Employee78,763.85
Employee Count6.50
Inventory Turnover9.35

Taxes

USD

Over the twelve months ended June 30, 2022, Merion, Inc. recorded 800.00 in income tax expense. The company reported a pretax loss of -1.01M and -1.01M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax800.00

Stock Price Statistics

USD

As of the close on September 1, 2026, Merion, Inc.'s stock has gained approximately 0.00% over the past 52 weeks. The 50-day moving average sits at 0.05, while the 200-day moving average is 1.16.

50-Day Moving Average0.05
200-Day Moving Average1.16

Income Statement

USD

Over the twelve months ended June 30, 2022, Merion, Inc. generated 511,965.00 in revenue and converted that into -1.01M in net income, yielding earnings per share of -0.02. EBITDA reached -894,735.00, while operating income came in at -1.07M.

Revenue511,965.00
Gross Profit206,736.00
Operating Income-1.07M
Pretax Income-1.01M
Net Income-1.01M
EBITDA-894,735.00
EBIT-1.13M
Earnings Per Share (EPS)-0.02

Balance Sheet

USD

As of June 30, 2022, Merion, Inc. holds 22,929.00 in cash and equivalents against 1.01M in total debt, resulting in a net debt position of 619,972.00. Total book value stands at -1.82M, with working capital of -1.50M providing operational flexibility.

Cash & Cash Equivalents22,929.00
Total Debt1.01M
Net Debt619,972.00
Equity (Book Value)-1.82M
Book Value Per Share-0.03
Working Capital-1.50M

Cash Flow

USD

Merion, Inc. produced -590,384.00 in operating cash flow over the twelve months ended June 30, 2022.

Operating Cash Flow-590,384.00
Free Cash Flow-590,384.00
FCF Per Share-0.01

Margins

Over the twelve months ended June 30, 2022, Merion, Inc. posted a gross margin of 40.38, reflecting its pricing power and cost economics. The operating margin of -208.79 and net profit margin of -196.98 provide insight into operational efficiency.

Gross Margin40.38
Operating Margin-208.79
Pretax Margin-196.83
Profit Margin-196.98
EBITDA Margin-174.76

Dividends & Yields

These figures cover the twelve months ended June 30, 2022. Free cash flow yield is negative at -12.35: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -12.67, meaning Merion, Inc. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-12.67
FCF Yield-12.35

Stock Splits

Merion, Inc.'s most recent stock split took place on August 6, 2021 with a 3:1 split ratio.

Last Split Date8/6/2021
Split Ratio3:1

Scores

As of June 30, 2022, Merion, Inc. has an Altman Z-Score of -109.19, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-109.19