GRANITE CITY FOOD & BREWERY LTD

GRANITE CITY FOOD & BREWERY LTD

OOTC:GCFB
0.00
USD
+0.00
(-99.00%)
-0.54EPS
9.62MMarket Cap

Total Valuation

USD

As of June 30, 2017, GRANITE CITY FOOD & BREWERY LTD carries a market capitalization of 9.62M, placing it among publicly traded companies globally. Its enterprise value stands at 64.75M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap9.62M
Enterprise Value64.75M

Share Statistics

As of June 30, 2017, GRANITE CITY FOOD & BREWERY LTD has 14.36M shares outstanding.

Shares Outstanding14.36M

Valuation Ratios

These figures are as of June 30, 2017. The price-to-sales ratio is 0.07, and the price-to-book ratio stands at -0.85.

PS Ratio0.07
PB Ratio-0.85
P/TBV Ratio-0.70
P/FCF Ratio-2.34
P/OCF Ratio2.09

Enterprise Valuation

As of June 30, 2017, GRANITE CITY FOOD & BREWERY LTD trades at an EV/EBITDA multiple of 12.40 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.44 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 64.75M versus a market cap of 9.62M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.44
EV / EBITDA12.40

Financial Position

As of June 30, 2017, GRANITE CITY FOOD & BREWERY LTD maintains a current ratio of 0.16, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -536.14, indicating conservative leverage, while an interest coverage ratio of 1.36 demonstrates limited ability to service its debt obligations.

Current Ratio0.16
Quick Ratio0.10
Debt / Equity-536.14
Debt / EBITDA11.56
Interest Coverage1.36

Financial Efficiency

USD

These figures cover the twelve months ended June 30, 2017. Return on assets (ROA) is negative at -10.85, reflecting losses generated across the asset base. The company generates approximately 46,416.80 in revenue per employee across its workforce of 3,153.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 64.57 indicates how many times GRANITE CITY FOOD & BREWERY LTD sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-10.85
Revenue Per Employee46,416.80
Employee Count3,153.00
Inventory Turnover64.57

Taxes

USD

Over the twelve months ended June 30, 2017, GRANITE CITY FOOD & BREWERY LTD recorded 28,919.00 in income tax expense. The company reported a pretax loss of -7.74M and -7.77M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax28,919.00

Stock Price Statistics

USD

As of the close on October 6, 2026, GRANITE CITY FOOD & BREWERY LTD's stock has gained approximately 0.00% over the past 52 weeks. The 50-day moving average sits at 0.00, while the 200-day moving average is 0.03.

200-Day Moving Average0.03

Income Statement

USD

Over the twelve months ended June 30, 2017, GRANITE CITY FOOD & BREWERY LTD generated 146.35M in revenue and converted that into -7.77M in net income, yielding earnings per share of -0.54. EBITDA reached 5.22M, while operating income came in at -2.84M.

Revenue146.35M
Gross Profit18.34M
Operating Income-2.84M
Pretax Income-7.74M
Net Income-7.77M
EBITDA5.22M
EBIT-3.91M
Earnings Per Share (EPS)-0.54

Balance Sheet

USD

As of June 30, 2017, GRANITE CITY FOOD & BREWERY LTD holds 5.22M in cash and equivalents against 60.36M in total debt, resulting in a net debt position of 33.21M. Total book value stands at -11.26M, with working capital of -43.72M providing operational flexibility.

Cash & Cash Equivalents5.22M
Total Debt60.36M
Net Debt33.21M
Equity (Book Value)-11.26M
Book Value Per Share-0.78
Working Capital-43.72M

Cash Flow

USD

GRANITE CITY FOOD & BREWERY LTD produced 4.60M in operating cash flow over the twelve months ended June 30, 2017. After subtracting -8.71M in capital expenditures, free cash flow totaled -4.11M - equivalent to -0.29 per share.

Operating Cash Flow4.60M
Capital Expenditures-8.71M
Free Cash Flow-4.11M
FCF Per Share-0.29

Margins

Over the twelve months ended June 30, 2017, GRANITE CITY FOOD & BREWERY LTD posted a gross margin of 12.53, reflecting its pricing power and cost economics. The operating margin of -1.94 and net profit margin of -5.31 provide insight into operational efficiency.

Gross Margin12.53
Operating Margin-1.94
Pretax Margin-5.29
Profit Margin-5.31
EBITDA Margin3.57

Dividends & Yields

These figures cover the twelve months ended June 30, 2017. Free cash flow yield is negative at -42.75: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -11.16, meaning GRANITE CITY FOOD & BREWERY LTD raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-11.16
FCF Yield-42.75

Stock Splits

GRANITE CITY FOOD & BREWERY LTD's most recent stock split took place on January 14, 2010 with a 6:1 split ratio.

Last Split Date1/14/2010
Split Ratio6:1

Scores

As of June 30, 2017, GRANITE CITY FOOD & BREWERY LTD has an Altman Z-Score of -0.65, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-0.65