Grand Havana, Inc.

Grand Havana, Inc.

OOTC:GHAV
0.00
USD
0.00
(0.00%)
-0.09EPS
10.10MMarket Cap

Total Valuation

USD

As of September 30, 2019, Grand Havana, Inc. carries a market capitalization of 10.10M, placing it among publicly traded companies globally. Its enterprise value stands at 12.01M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap10.10M
Enterprise Value12.01M

Share Statistics

As of September 30, 2019, Grand Havana, Inc. has 101.03M shares outstanding.

Shares Outstanding101.03M

Valuation Ratios

These figures are as of September 30, 2019. The price-to-sales ratio is 40.76, and the price-to-book ratio stands at -0.76.

PS Ratio40.76
PB Ratio-0.76
P/TBV Ratio-0.76
P/FCF Ratio-19.76
P/OCF Ratio-10.88

Enterprise Valuation

These figures are as of September 30, 2019. The EV/Sales ratio of 58.77 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 12.01M versus a market cap of 10.10M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales58.77

Financial Position

As of September 30, 2019, Grand Havana, Inc. maintains a current ratio of 0.02, meaning it holds 0.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -15.21, indicating conservative leverage, while an interest coverage ratio of -9.85 demonstrates limited ability to service its debt obligations.

Current Ratio0.02
Quick Ratio0.02
Debt / Equity-15.21
Debt / EBITDA-0.25
Interest Coverage-9.85

Financial Efficiency

USD

These figures cover the twelve months ended September 30, 2019. Return on assets (ROA) is negative at -814.97, reflecting losses generated across the asset base. The company generates approximately 29,195.43 in revenue per employee across its workforce of 7.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 1.43 indicates how many times Grand Havana, Inc. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-814.97
Revenue Per Employee29,195.43
Employee Count7.00
Inventory Turnover1.43

Income Statement

USD

Over the twelve months ended September 30, 2019, Grand Havana, Inc. generated 204,368.00 in revenue and converted that into -16.86M in net income, yielding earnings per share of -0.09. EBITDA reached -8.09M, while operating income came in at -8.16M.

Revenue204,368.00
Gross Profit52,725.00
Operating Income-8.16M
Pretax Income-16.87M
Net Income-16.86M
EBITDA-8.09M
EBIT-8.16M
Earnings Per Share (EPS)-0.09

Balance Sheet

USD

As of September 30, 2019, Grand Havana, Inc. holds 263,222.00 in cash and equivalents against 2.01M in total debt, resulting in a net debt position of 1.71M. Total book value stands at -13.36M, with working capital of -13.27M providing operational flexibility.

Cash & Cash Equivalents263,222.00
Total Debt2.01M
Net Debt1.71M
Equity (Book Value)-13.36M
Book Value Per Share-0.13
Working Capital-13.27M

Cash Flow

USD

Grand Havana, Inc. produced -765,649.00 in operating cash flow over the twelve months ended September 30, 2019. After subtracting -186,701.00 in capital expenditures, free cash flow totaled -952,350.00 - equivalent to -0.01 per share.

Operating Cash Flow-765,649.00
Capital Expenditures-186,701.00
Free Cash Flow-952,350.00
FCF Per Share-0.01

Margins

Over the twelve months ended September 30, 2019, Grand Havana, Inc. posted a gross margin of 25.80, reflecting its pricing power and cost economics. The operating margin of -3,991.82 and net profit margin of -8,251.74 provide insight into operational efficiency.

Gross Margin25.80
Operating Margin-3,991.82
Pretax Margin-8,253.71
Profit Margin-8,251.74
EBITDA Margin-3,956.10

Dividends & Yields

These figures cover the twelve months ended September 30, 2019. Free cash flow yield is negative at -5.06: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -11.64, meaning Grand Havana, Inc. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-11.64
FCF Yield-5.06

Stock Splits

Grand Havana, Inc.'s most recent stock split took place on July 29, 2014 with a 100:1 split ratio.

Last Split Date7/29/2014
Split Ratio100:1

Scores

As of September 30, 2019, Grand Havana, Inc. has an Altman Z-Score of -114.88, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-114.88