GOLD FLORA CORP.

GOLD FLORA CORP.

OOTC:GRAM
0.00
USD
0.00
(0.00%)
-0.34EPS
25.00MMarket Cap

Total Valuation

USD

As of September 30, 2024, GOLD FLORA CORP. carries a market capitalization of 25.00M, placing it among publicly traded companies globally. Its enterprise value stands at 178.67M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap25.00M
Enterprise Value178.67M

Share Statistics

As of September 30, 2024, GOLD FLORA CORP. has 287.64M shares outstanding.

Shares Outstanding287.64M

Valuation Ratios

These figures are as of September 30, 2024. The price-to-sales ratio is 0.20, and the price-to-book ratio stands at -0.39.

PS Ratio0.20
PB Ratio-0.39
P/TBV Ratio-0.24
P/FCF Ratio-1.63
P/OCF Ratio-2.06

Enterprise Valuation

These figures are as of September 30, 2024. The EV/Sales ratio of 1.43 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 178.67M versus a market cap of 25.00M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.43

Financial Position

As of September 30, 2024, GOLD FLORA CORP. maintains a current ratio of 0.42, meaning it holds 0.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -258.50, indicating conservative leverage, while an interest coverage ratio of -1.99 demonstrates limited ability to service its debt obligations.

Current Ratio0.42
Quick Ratio0.14
Debt / Equity-258.50
Debt / EBITDA-4.76
Interest Coverage-1.99

Financial Efficiency

USD

These figures cover the twelve months ended September 30, 2024. Return on assets (ROA) is negative at -40.46, reflecting losses generated across the asset base. The company generates approximately 212,988.55 in revenue per employee across its workforce of 586.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 4.76 indicates how many times GOLD FLORA CORP. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-40.46
Revenue Per Employee212,988.55
Employee Count586.00
Inventory Turnover4.76

Taxes

USD

Over the twelve months ended September 30, 2024, GOLD FLORA CORP. recorded 5.81M in income tax expense. The company reported a pretax loss of -92.91M and -98.48M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax5.81M

Stock Price Statistics

USD

As of the close on October 22, 2026, GOLD FLORA CORP.'s stock has declined approximately 99.00% over the past 52 weeks. The 50-day moving average sits at 0.00, while the 200-day moving average is 0.03.

52-Week Price Change-99.00%
200-Day Moving Average0.03

Income Statement

USD

Over the twelve months ended September 30, 2024, GOLD FLORA CORP. generated 124.81M in revenue and converted that into -98.48M in net income, yielding earnings per share of -0.34. EBITDA reached -34.48M, while operating income came in at -39.36M.

Revenue124.81M
Gross Profit43.93M
Operating Income-39.36M
Pretax Income-92.91M
Net Income-98.48M
EBITDA-34.48M
EBIT-50.43M
Earnings Per Share (EPS)-0.34

Balance Sheet

USD

As of September 30, 2024, GOLD FLORA CORP. holds 10.17M in cash and equivalents against 163.95M in total debt, resulting in a net debt position of 40.49M. Total book value stands at -63.31M, with working capital of -64.21M providing operational flexibility.

Cash & Cash Equivalents10.17M
Total Debt163.95M
Net Debt40.49M
Equity (Book Value)-63.31M
Book Value Per Share-0.22
Working Capital-64.21M

Cash Flow

USD

GOLD FLORA CORP. produced -12.15M in operating cash flow over the twelve months ended September 30, 2024. After subtracting -3.17M in capital expenditures, free cash flow totaled -15.32M - equivalent to -0.05 per share.

Operating Cash Flow-12.15M
Capital Expenditures-3.17M
Free Cash Flow-15.32M
FCF Per Share-0.05

Margins

Over the twelve months ended September 30, 2024, GOLD FLORA CORP. posted a gross margin of 35.20, reflecting its pricing power and cost economics. The operating margin of -31.54 and net profit margin of -78.90 provide insight into operational efficiency.

Gross Margin35.20
Operating Margin-31.54
Pretax Margin-74.44
Profit Margin-78.90
EBITDA Margin-27.62

Dividends & Yields

Over the twelve months ended September 30, 2024, GOLD FLORA CORP. paid dividends of 0.00 per share. The dividend payout ratio of -0.01 is negative because earnings are negative, so the dividend is being paid out of something other than profits, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -61.30: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 30.34, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to GOLD FLORA CORP. shareholders.

Payout Ratio-0.01
Shareholder Yield30.34
FCF Yield-61.30

Scores

As of September 30, 2024, GOLD FLORA CORP. has an Altman Z-Score of -1.84, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.84