INDIEPUB ENTERTAINMENT INC

INDIEPUB ENTERTAINMENT INC

OOTC:IPUB
0.00
USD
+0.00
(+100.00%)
-0.24EPS
5.82MMarket Cap

Total Valuation

USD

As of September 30, 2012, INDIEPUB ENTERTAINMENT INC carries a market capitalization of 5.82M, placing it among publicly traded companies globally. Its enterprise value stands at 9.63M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap5.82M
Enterprise Value9.63M

Share Statistics

As of September 30, 2012, INDIEPUB ENTERTAINMENT INC has 10.40M shares outstanding.

Shares Outstanding10.40M

Valuation Ratios

These figures are as of September 30, 2012. The price-to-sales ratio is 2.58, and the price-to-book ratio stands at -1.06.

PS Ratio2.58
PB Ratio-1.06
P/TBV Ratio-1.06
P/FCF Ratio-1.74
P/OCF Ratio-1.15

Enterprise Valuation

These figures are as of September 30, 2012. The EV/Sales ratio of 4.89 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 9.63M versus a market cap of 5.82M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.89

Financial Position

As of September 30, 2012, INDIEPUB ENTERTAINMENT INC maintains a current ratio of 0.52, meaning it holds 0.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -70.27, indicating conservative leverage, while an interest coverage ratio of -14.78 demonstrates limited ability to service its debt obligations.

Current Ratio0.52
Quick Ratio0.03
Debt / Equity-70.27
Debt / EBITDA-0.39
Interest Coverage-14.78

Financial Efficiency

USD

These figures cover the twelve months ended September 30, 2012. Return on assets (ROA) is negative at -80.91, reflecting losses generated across the asset base. The company generates approximately 123,062.50 in revenue per employee across its workforce of 16.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 7.47 indicates how many times INDIEPUB ENTERTAINMENT INC sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-80.91
Revenue Per Employee123,062.50
Employee Count16.00
Inventory Turnover7.47

Stock Price Statistics

USD

As of the close on August 21, 2026, INDIEPUB ENTERTAINMENT INC's stock has gained approximately 100.00% over the past 52 weeks. The 50-day moving average sits at 0.00, while the 200-day moving average is 0.05.

52-Week Price Change100.00%
200-Day Moving Average0.05

Income Statement

USD

Over the twelve months ended September 30, 2012, INDIEPUB ENTERTAINMENT INC generated 1.97M in revenue and converted that into -3.29M in net income, yielding earnings per share of -0.24. EBITDA reached -9.87M, while operating income came in at -9.32M.

Revenue1.97M
Gross Profit-3.52M
Operating Income-9.32M
Pretax Income-3.29M
Net Income-3.29M
EBITDA-9.87M
EBIT-10.20M
Earnings Per Share (EPS)-0.24

Balance Sheet

USD

As of September 30, 2012, INDIEPUB ENTERTAINMENT INC holds 57,000.00 in cash and equivalents against 3.86M in total debt, resulting in a net debt position of 3.81M. Total book value stands at -5.50M, with working capital of -1.61M providing operational flexibility.

Cash & Cash Equivalents57,000.00
Total Debt3.86M
Net Debt3.81M
Equity (Book Value)-5.50M
Book Value Per Share-0.53
Working Capital-1.61M

Cash Flow

USD

INDIEPUB ENTERTAINMENT INC produced -4.40M in operating cash flow over the twelve months ended September 30, 2012. After subtracting -5,000.00 in capital expenditures, free cash flow totaled -4.41M - equivalent to -0.49 per share.

Operating Cash Flow-4.40M
Capital Expenditures-5,000.00
Free Cash Flow-4.41M
FCF Per Share-0.49

Margins

Over the twelve months ended September 30, 2012, INDIEPUB ENTERTAINMENT INC posted a gross margin of -178.62, reflecting its pricing power and cost economics. The operating margin of -473.39 and net profit margin of -167.19 provide insight into operational efficiency.

Gross Margin-178.62
Operating Margin-473.39
Pretax Margin-167.19
Profit Margin-167.19
EBITDA Margin-501.37

Dividends & Yields

These figures cover the twelve months ended September 30, 2012. Free cash flow yield is negative at -57.44: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -75.79, meaning INDIEPUB ENTERTAINMENT INC raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-75.79
FCF Yield-57.44

Stock Splits

INDIEPUB ENTERTAINMENT INC's most recent stock split took place on June 2, 2010 with a 600:1 split ratio.

Last Split Date6/2/2010
Split Ratio600:1

Scores

As of September 30, 2012, INDIEPUB ENTERTAINMENT INC has an Altman Z-Score of -74.54, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-74.54