KLDiscovery Inc.

KLDiscovery Inc.

OOTC:KLDI
0.01
USD
0.00
(0.00%)
-1.57EPS
3.05MMarket Cap
Nov 12Next Earn

Total Valuation

USD

As of June 30, 2024, KLDiscovery Inc. carries a market capitalization of 3.05M, placing it among publicly traded companies globally. Its enterprise value stands at 572.53M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap3.05M
Enterprise Value572.53M

Important Dates

KLDiscovery Inc.'s next confirmed earnings release is scheduled for November 12, 2026.

Earnings Date11/12/2026

Share Statistics

As of June 30, 2024, KLDiscovery Inc. has 43.52M shares outstanding.

Shares Outstanding43.52M

Valuation Ratios

These figures are as of June 30, 2024. The price-to-sales ratio is 0.01, and the price-to-book ratio stands at -0.08.

PS Ratio0.01
PB Ratio-0.08
P/TBV Ratio-0.01
P/FCF Ratio-0.17
P/OCF Ratio-1.04

Enterprise Valuation

As of June 30, 2024, KLDiscovery Inc. trades at an EV/EBITDA multiple of 17.44 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.77 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 104.17 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 572.53M versus a market cap of 3.05M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.77
EV / EBITDA17.44
EV / EBIT104.17

Financial Position

As of June 30, 2024, KLDiscovery Inc. maintains a current ratio of 0.23, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -1,531.92, indicating conservative leverage, while an interest coverage ratio of 0.47 demonstrates limited ability to service its debt obligations.

Current Ratio0.23
Quick Ratio0.20
Debt / Equity-1,531.92
Debt / EBITDA18.38
Interest Coverage0.47

Financial Efficiency

USD

These figures cover the twelve months ended June 30, 2024. Return on assets (ROA) is negative at -11.04, reflecting losses generated across the asset base. The company generates approximately 123,591.81 in revenue per employee across its workforce of 2,623.75, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)-11.04
Revenue Per Employee123,591.81
Employee Count2,623.75

Taxes

USD

Over the twelve months ended June 30, 2024, KLDiscovery Inc. recorded 3.34M in income tax expense. The company reported a pretax loss of -64.47M and -67.80M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax3.34M

Stock Price Statistics

USD

As of the close on October 9, 2026, KLDiscovery Inc.'s stock has gained approximately 4900.00% over the past 52 weeks. The 50-day moving average sits at 0.03, while the 200-day moving average is 0.68.

52-Week Price Change4900.00%
50-Day Moving Average0.03
200-Day Moving Average0.68

Income Statement

USD

Over the twelve months ended June 30, 2024, KLDiscovery Inc. generated 324.27M in revenue and converted that into -67.80M in net income, yielding earnings per share of -1.57. EBITDA reached 32.82M, while operating income came in at 5.50M.

Revenue324.27M
Gross Profit158.56M
Operating Income5.50M
Pretax Income-64.47M
Net Income-67.80M
EBITDA32.82M
EBIT5.50M
Earnings Per Share (EPS)-1.57

Balance Sheet

USD

As of June 30, 2024, KLDiscovery Inc. holds 33.80M in cash and equivalents against 603.29M in total debt, resulting in a net debt position of 558.62M. Total book value stands at -39.38M, with working capital of -483.23M providing operational flexibility.

Cash & Cash Equivalents33.80M
Total Debt603.29M
Net Debt558.62M
Equity (Book Value)-39.38M
Book Value Per Share-0.90
Working Capital-483.23M

Cash Flow

USD

KLDiscovery Inc. produced -2.91M in operating cash flow over the twelve months ended June 30, 2024. After subtracting -14.86M in capital expenditures, free cash flow totaled -17.77M - equivalent to -0.41 per share.

Operating Cash Flow-2.91M
Capital Expenditures-14.86M
Free Cash Flow-17.77M
FCF Per Share-0.41

Margins

Over the twelve months ended June 30, 2024, KLDiscovery Inc. posted a gross margin of 48.90, reflecting its pricing power and cost economics. The operating margin of 1.69 and net profit margin of -20.91 provide insight into operational efficiency.

Gross Margin48.90
Operating Margin1.69
Pretax Margin-19.88
Profit Margin-20.91
EBITDA Margin10.12

Dividends & Yields

These figures cover the twelve months ended June 30, 2024. Free cash flow yield is negative at -588.44: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -1,115.97, meaning KLDiscovery Inc. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-1,115.97
FCF Yield-588.44

Scores

As of June 30, 2024, KLDiscovery Inc. has an Altman Z-Score of -4.79, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-4.79