LIGHT MANAGEMENT GROUP INC

LIGHT MANAGEMENT GROUP INC

OOTC:LMGR
0.00
USD
0.00
(0.00%)
-0.20EPS
2.44MMarket Cap

Total Valuation

USD

As of September 30, 2002, LIGHT MANAGEMENT GROUP INC carries a market capitalization of 2.44M, placing it among publicly traded companies globally. Its enterprise value stands at 2.57M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.44M
Enterprise Value2.57M

Share Statistics

As of September 30, 2002, LIGHT MANAGEMENT GROUP INC has 48.87M shares outstanding.

Shares Outstanding48.87M

Valuation Ratios

These figures are as of September 30, 2002. The price-to-sales ratio is 2.90, and the price-to-book ratio stands at -1.07.

PS Ratio2.90
PB Ratio-1.07
P/TBV Ratio-0.92
P/FCF Ratio-1.37
P/OCF Ratio-1.32

Enterprise Valuation

These figures are as of September 30, 2002. The EV/Sales ratio of 4.49 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 2.57M versus a market cap of 2.44M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.49

Financial Position

As of September 30, 2002, LIGHT MANAGEMENT GROUP INC maintains a current ratio of 0.19, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities.

Current Ratio0.19
Quick Ratio0.02
Debt / Equity-5.59
Debt / EBITDA-0.03

Financial Efficiency

These figures cover the twelve months ended September 30, 2002. Return on assets (ROA) is negative at -243.78, reflecting losses generated across the asset base. Inventory turnover of 1.35 indicates how many times LIGHT MANAGEMENT GROUP INC sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-243.78
Inventory Turnover1.35

Income Statement

USD

Over the twelve months ended September 30, 2002, LIGHT MANAGEMENT GROUP INC generated 572,418.00 in revenue and converted that into -7.31M in net income, yielding earnings per share of -0.20. EBITDA reached -4.59M, while operating income came in at -4.98M.

Revenue572,418.00
Gross Profit-405,931.00
Operating Income-4.98M
Net Income-7.31M
EBITDA-4.59M
EBIT-4.98M
Earnings Per Share (EPS)-0.20

Balance Sheet

USD

As of September 30, 2002, LIGHT MANAGEMENT GROUP INC holds 2,434.00 in cash and equivalents against 127,156.00 in total debt, resulting in a net debt position of 124,722.00. Total book value stands at -2.27M, with working capital of -2.83M providing operational flexibility.

Cash & Cash Equivalents2,434.00
Total Debt127,156.00
Net Debt124,722.00
Equity (Book Value)-2.27M
Book Value Per Share-0.05
Working Capital-2.83M

Cash Flow

USD

LIGHT MANAGEMENT GROUP INC produced -1.25M in operating cash flow over the twelve months ended September 30, 2002. After subtracting 43,074.00 in capital expenditures, free cash flow totaled -1.21M - equivalent to -0.04 per share.

Operating Cash Flow-1.25M
Capital Expenditures43,074.00
Free Cash Flow-1.21M
FCF Per Share-0.04

Margins

Over the twelve months ended September 30, 2002, LIGHT MANAGEMENT GROUP INC posted a gross margin of -70.92, reflecting its pricing power and cost economics. The operating margin of -870.72 and net profit margin of -1,277.26 provide insight into operational efficiency.

Gross Margin-70.92
Operating Margin-870.72
Profit Margin-1,277.26
EBITDA Margin-802.05

Dividends & Yields

These figures cover the twelve months ended September 30, 2002. The dividend payout ratio of 3.27 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -73.04: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -59.96, meaning LIGHT MANAGEMENT GROUP INC raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Payout Ratio3.27
Shareholder Yield-59.96
FCF Yield-73.04

Stock Splits

LIGHT MANAGEMENT GROUP INC's most recent stock split took place on July 28, 1999 with a 3:1 split ratio.

Last Split Date7/28/1999
Split Ratio3:1

Scores

As of September 30, 2002, LIGHT MANAGEMENT GROUP INC has an Altman Z-Score of -57.89, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-57.89