NEWCARDIO INC

NEWCARDIO INC

OOTC:NWCI
0.00
USD
0.00
(0.00%)
-0.28EPS
5.20MMarket Cap

Total Valuation

USD

As of September 30, 2011, NEWCARDIO INC carries a market capitalization of 5.20M, placing it among publicly traded companies globally. Its enterprise value stands at 9.09M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap5.20M
Enterprise Value9.09M

Share Statistics

As of September 30, 2011, NEWCARDIO INC has 32.53M shares outstanding.

Shares Outstanding32.53M

Valuation Ratios

These figures are as of September 30, 2011. The price-to-sales ratio is 21.14, and the price-to-book ratio stands at -0.94.

PS Ratio21.14
PB Ratio-0.94
P/TBV Ratio-0.93
P/FCF Ratio-1.90
P/OCF Ratio-1.96

Enterprise Valuation

These figures are as of September 30, 2011. The EV/Sales ratio of 38.11 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 9.09M versus a market cap of 5.20M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales38.11

Financial Position

As of September 30, 2011, NEWCARDIO INC maintains a current ratio of 0.01, meaning it holds 0.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -70.50, indicating conservative leverage, while an interest coverage ratio of -22.41 demonstrates limited ability to service its debt obligations.

Current Ratio0.01
Debt / Equity-70.50
Debt / EBITDA-0.54
Interest Coverage-22.41

Financial Efficiency

USD

These figures cover the twelve months ended September 30, 2011. Return on assets (ROA) is negative at -431.97, reflecting losses generated across the asset base. The company generates approximately 21,689.27 in revenue per employee across its workforce of 11.00, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)-431.97
Revenue Per Employee21,689.27
Employee Count11.00

Income Statement

USD

Over the twelve months ended September 30, 2011, NEWCARDIO INC generated 238,582.00 in revenue and converted that into -8.84M in net income, yielding earnings per share of -0.28. EBITDA reached -7.26M, while operating income came in at -7.34M.

Revenue238,582.00
Gross Profit45,648.00
Operating Income-7.34M
Net Income-8.84M
EBITDA-7.26M
EBIT-7.34M
Earnings Per Share (EPS)-0.28

Balance Sheet

USD

As of September 30, 2011, NEWCARDIO INC holds 13,064.00 in cash and equivalents against 3.90M in total debt, resulting in a net debt position of 3.89M. Total book value stands at -5.53M, with working capital of -5.38M providing operational flexibility.

Cash & Cash Equivalents13,064.00
Total Debt3.90M
Net Debt3.89M
Equity (Book Value)-5.53M
Book Value Per Share-0.17
Working Capital-5.38M

Cash Flow

USD

NEWCARDIO INC produced -2.57M in operating cash flow over the twelve months ended September 30, 2011. After subtracting -75,699.00 in capital expenditures, free cash flow totaled -2.65M - equivalent to -0.08 per share.

Operating Cash Flow-2.57M
Capital Expenditures-75,699.00
Free Cash Flow-2.65M
FCF Per Share-0.08

Margins

Over the twelve months ended September 30, 2011, NEWCARDIO INC posted a gross margin of 19.13, reflecting its pricing power and cost economics. The operating margin of -3,076.73 and net profit margin of -3,705.12 provide insight into operational efficiency.

Gross Margin19.13
Operating Margin-3,076.73
Profit Margin-3,705.12
EBITDA Margin-3,042.31

Dividends & Yields

These figures cover the twelve months ended September 30, 2011. Free cash flow yield is negative at -52.51: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -31.83, meaning NEWCARDIO INC raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-31.83
FCF Yield-52.51

Scores

As of September 30, 2011, NEWCARDIO INC has an Altman Z-Score of -634.07, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-634.07