PERF GO GREEN HOLDINGS INC

PERF GO GREEN HOLDINGS INC

OOTC:PGOG
0.00
USD
+0.00
(-99.00%)
-0.17EPS
2.28MMarket Cap

Total Valuation

USD

As of December 31, 2009, PERF GO GREEN HOLDINGS INC carries a market capitalization of 2.28M, placing it among publicly traded companies globally. Its enterprise value stands at 2.63M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.28M
Enterprise Value2.63M

Share Statistics

As of December 31, 2009, PERF GO GREEN HOLDINGS INC has 65.11M shares outstanding.

Shares Outstanding65.11M

Valuation Ratios

These figures are as of December 31, 2009. The price-to-sales ratio is 0.68, and the price-to-book ratio stands at -0.86.

PS Ratio0.68
PB Ratio-0.86
P/TBV Ratio-0.86
P/FCF Ratio-0.79
P/OCF Ratio-0.74

Enterprise Valuation

These figures are as of December 31, 2009. The EV/Sales ratio of 1.32 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 2.63M versus a market cap of 2.28M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.32

Financial Position

As of December 31, 2009, PERF GO GREEN HOLDINGS INC maintains a current ratio of 0.33, meaning it holds 0.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -55.41, indicating conservative leverage, while an interest coverage ratio of -14.90 demonstrates limited ability to service its debt obligations.

Current Ratio0.33
Quick Ratio0.27
Debt / Equity-55.41
Debt / EBITDA-0.18
Interest Coverage-14.90

Financial Efficiency

USD

These figures cover the twelve months ended December 31, 2009. Return on assets (ROA) is negative at -217.75, reflecting losses generated across the asset base. The company generates approximately 165,705.67 in revenue per employee across its workforce of 12.00, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)-217.75
Revenue Per Employee165,705.67
Employee Count12.00

Income Statement

USD

Over the twelve months ended December 31, 2009, PERF GO GREEN HOLDINGS INC generated 1.99M in revenue and converted that into -7.25M in net income, yielding earnings per share of -0.17. EBITDA reached -8.00M, while operating income came in at -8.90M.

Revenue1.99M
Gross Profit521,706.00
Operating Income-8.90M
Net Income-7.25M
EBITDA-8.00M
EBIT-8.91M
Earnings Per Share (EPS)-0.17

Balance Sheet

USD

As of December 31, 2009, PERF GO GREEN HOLDINGS INC holds 1.11M in cash and equivalents against 1.46M in total debt, resulting in a net debt position of 352,729.00. Total book value stands at -2.64M, with working capital of -2.93M providing operational flexibility.

Cash & Cash Equivalents1.11M
Total Debt1.46M
Net Debt352,729.00
Equity (Book Value)-2.64M
Book Value Per Share-0.04
Working Capital-2.93M

Cash Flow

USD

PERF GO GREEN HOLDINGS INC produced -1.82M in operating cash flow over the twelve months ended December 31, 2009. After subtracting -79,693.00 in capital expenditures, free cash flow totaled -1.90M - equivalent to -0.05 per share.

Operating Cash Flow-1.82M
Capital Expenditures-79,693.00
Free Cash Flow-1.90M
FCF Per Share-0.05

Margins

Over the twelve months ended December 31, 2009, PERF GO GREEN HOLDINGS INC posted a gross margin of 26.24, reflecting its pricing power and cost economics. The operating margin of -447.48 and net profit margin of -364.53 provide insight into operational efficiency.

Gross Margin26.24
Operating Margin-447.48
Profit Margin-364.53
EBITDA Margin-402.28

Dividends & Yields

These figures cover the twelve months ended December 31, 2009. Free cash flow yield is negative at -126.07: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -49.47, meaning PERF GO GREEN HOLDINGS INC raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-49.47
FCF Yield-126.07

Stock Splits

PERF GO GREEN HOLDINGS INC's most recent stock split took place on December 21, 2007 with a 5:21 split ratio.

Last Split Date12/21/2007
Split Ratio5:21

Scores

As of December 31, 2009, PERF GO GREEN HOLDINGS INC has an Altman Z-Score of -30.49, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-30.49