Zhejiang Dashang Media Co. Ltd.

Zhejiang Dashang Media Co. Ltd.

OOTC:TKVR
0.00
USD
+0.00
(-50.00%)
-2.25EPS
9.55MMarket Cap

Total Valuation

USD

As of September 30, 2007, Zhejiang Dashang Media Co. Ltd. carries a market capitalization of 9.55M, placing it among publicly traded companies globally. Its enterprise value stands at 19.95M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap9.55M
Enterprise Value19.95M

Share Statistics

As of September 30, 2007, Zhejiang Dashang Media Co. Ltd. has 5.16M shares outstanding.

Shares Outstanding5.16M

Valuation Ratios

These figures are as of September 30, 2007. The price-to-sales ratio is 0.13, and the price-to-book ratio stands at 0.72.

PS Ratio0.13
PB Ratio0.72
P/TBV Ratio-2.88
P/FCF Ratio-3.42
P/OCF Ratio-2.67

Enterprise Valuation

These figures are as of September 30, 2007. The EV/Sales ratio of 0.31 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 19.95M versus a market cap of 9.55M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.31

Financial Position

As of September 30, 2007, Zhejiang Dashang Media Co. Ltd. maintains a current ratio of 0.70, meaning it holds 0.7x the short-term assets needed to cover near-term liabilities.

Current Ratio0.70
Quick Ratio0.65
Debt / Equity91.32
Debt / EBITDA-3.68

Financial Efficiency

USD

Over the twelve months ended September 30, 2007, Zhejiang Dashang Media Co. Ltd. posted a negative return on equity (ROE) of -75.44, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -17.66, reflecting losses generated across the asset base. The company generates approximately 92,798.78 in revenue per employee across its workforce of 700.00, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)-75.44
Return on Assets (ROA)-17.66
Revenue Per Employee92,798.78
Employee Count700.00

Stock Price Statistics

USD

As of the close on September 17, 2026, Zhejiang Dashang Media Co. Ltd.'s stock has declined approximately 50.00% over the past 52 weeks. The 50-day moving average sits at 0.01, while the 200-day moving average is 0.16.

52-Week Price Change-50.00%
50-Day Moving Average0.01
200-Day Moving Average0.16

Income Statement

USD

Over the twelve months ended September 30, 2007, Zhejiang Dashang Media Co. Ltd. generated 64.96M in revenue and converted that into -10.36M in net income, yielding earnings per share of -2.25. EBITDA reached -3.30M, while operating income came in at -6.78M.

Revenue64.96M
Gross Profit41.81M
Operating Income-6.78M
Pretax Income-10.36M
Net Income-10.36M
EBITDA-3.30M
EBIT-6.78M
Earnings Per Share (EPS)-2.25

Balance Sheet

USD

As of September 30, 2007, Zhejiang Dashang Media Co. Ltd. holds 1.74M in cash and equivalents against 12.15M in total debt, resulting in a net debt position of 10.37M. Total book value stands at 13.30M, with working capital of -11.70M providing operational flexibility.

Cash & Cash Equivalents1.74M
Total Debt12.15M
Net Debt10.37M
Equity (Book Value)13.30M
Book Value Per Share2.58
Working Capital-11.70M

Cash Flow

USD

Zhejiang Dashang Media Co. Ltd. produced -3.20M in operating cash flow over the twelve months ended September 30, 2007. After subtracting 701,721.00 in capital expenditures, free cash flow totaled -2.50M - equivalent to -0.54 per share.

Operating Cash Flow-3.20M
Capital Expenditures701,721.00
Free Cash Flow-2.50M
FCF Per Share-0.54

Margins

Over the twelve months ended September 30, 2007, Zhejiang Dashang Media Co. Ltd. posted a gross margin of 64.36, reflecting its pricing power and cost economics. The operating margin of -10.43 and net profit margin of -15.94 provide insight into operational efficiency.

Gross Margin64.36
Operating Margin-10.43
Pretax Margin-15.94
Profit Margin-15.94
EBITDA Margin-5.08

Dividends & Yields

These figures cover the twelve months ended September 30, 2007. Free cash flow yield is negative at -29.26: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -0.29, meaning Zhejiang Dashang Media Co. Ltd. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-0.29
FCF Yield-29.26

Stock Splits

Zhejiang Dashang Media Co. Ltd.'s most recent stock split took place on August 28, 2007 with a 3:1 split ratio.

Last Split Date8/28/2007
Split Ratio3:1

Scores

As of September 30, 2007, Zhejiang Dashang Media Co. Ltd. has an Altman Z-Score of -0.82, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-0.82