VITAMIN BLUE INC

VITAMIN BLUE INC

OOTC:VTMB
0.00
USD
0.00
(0.00%)
0.00EPS
1.62MMarket Cap

Total Valuation

USD

As of September 30, 2013, VITAMIN BLUE INC carries a market capitalization of 1.62M, placing it among publicly traded companies globally. Its enterprise value stands at 1.92M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.62M
Enterprise Value1.92M

Share Statistics

As of September 30, 2013, VITAMIN BLUE INC has 738.41M shares outstanding.

Shares Outstanding738.41M

Valuation Ratios

These figures are as of September 30, 2013. The price-to-sales ratio is 9.22, and the price-to-book ratio stands at -1.82.

PS Ratio9.22
PB Ratio-1.82
P/TBV Ratio-1.82
P/FCF Ratio-18.52
P/OCF Ratio-18.52

Enterprise Valuation

These figures are as of September 30, 2013. The EV/Sales ratio of 13.14 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 1.92M versus a market cap of 1.62M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales13.14

Financial Position

As of September 30, 2013, VITAMIN BLUE INC maintains a current ratio of 0.04, meaning it holds 0.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -33.63, indicating conservative leverage, while an interest coverage ratio of -0.42 demonstrates limited ability to service its debt obligations.

Current Ratio0.04
Quick Ratio0.02
Debt / Equity-33.63
Debt / EBITDA-2.66
Interest Coverage-0.42

Financial Efficiency

These figures cover the twelve months ended September 30, 2013. Return on assets (ROA) is negative at -2,530.26, reflecting losses generated across the asset base. Inventory turnover of 7.77 indicates how many times VITAMIN BLUE INC sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-2,530.26
Inventory Turnover7.77

Income Statement

USD

Over the twelve months ended September 30, 2013, VITAMIN BLUE INC generated 146,214.00 in revenue and converted that into -1.28M in net income, yielding earnings per share of 0.00. EBITDA reached -112,373.00, while operating income came in at -113,749.00.

Revenue146,214.00
Gross Profit60,234.00
Operating Income-113,749.00
Pretax Income-1.28M
Net Income-1.28M
EBITDA-112,373.00
EBIT-113,749.00

Balance Sheet

USD

As of September 30, 2013, VITAMIN BLUE INC holds 2,522.00 in cash and equivalents against 299,365.00 in total debt, resulting in a net debt position of 296,843.00. Total book value stands at -890,181.00, with working capital of -900,772.00 providing operational flexibility.

Cash & Cash Equivalents2,522.00
Total Debt299,365.00
Net Debt296,843.00
Equity (Book Value)-890,181.00
Working Capital-900,772.00

Cash Flow

USD

VITAMIN BLUE INC produced -72,825.00 in operating cash flow over the twelve months ended September 30, 2013.

Operating Cash Flow-72,825.00
Free Cash Flow-72,825.00

Margins

Over the twelve months ended September 30, 2013, VITAMIN BLUE INC posted a gross margin of 41.20, reflecting its pricing power and cost economics. The operating margin of -77.80 and net profit margin of -876.13 provide insight into operational efficiency.

Gross Margin41.20
Operating Margin-77.80
Pretax Margin-876.13
Profit Margin-876.13
EBITDA Margin-76.86

Dividends & Yields

These figures cover the twelve months ended September 30, 2013. Free cash flow yield is negative at -5.40: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -4.62, meaning VITAMIN BLUE INC raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-4.62
FCF Yield-5.40

Scores

As of September 30, 2013, VITAMIN BLUE INC has an Altman Z-Score of -96.49, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-96.49