OTP Bank Nyrt.

OTP Bank Nyrt.

OTP.BD
OTP Bank Nyrt.HU flagBudapest Stock Exchange
46,920.00
HUF
- -
- -
12.63TMarket Cap
OTP Bank Nyrt.
OTP.BD
(Budapest Stock Exchange)

Recent

price

46,920.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6,128.46
6,506.33
3,114.96
3,419.84
3,869.32
3,323.23
3,117.34
3,332.37
3,674.78
4,230.99
4,749.39
5,319.74
6,129.13
8,559.02
10,237.76
12,190.78
11,442.32
Revenue per Share
885.08
624.29
457.07
240.52
-381.92
242.49
765.33
1,074.11
1,217.69
1,614.18
1,003.69
1,738.78
1,288.57
3,694.66
4,051.95
4,435.38
4,173.27
Basic EPS, GAAP
572.71
2,557.62
3,155.49
1,063.08
5,313.09
1,676.05
1,527.93
1,370.92
317.68
1,746.31
3,254.08
4,475.52
3,249.51
588.87
1,709.07
490.52
5,025.17
Free Cash Flow per Basic Share
0.02
151.7
105.69
125.85
152.02
154.36
174.68
203.22
233.61
234.36
0.04
0.04
432.11
299.56
540.7
995.08
- -
Dividend per Share
10,174.2
11,015.34
5,869.05
5,845.17
4,931.02
4,916.13
5,591.97
6,494.45
7,227.22
8,972.95
10,280.15
5,068.11
4,272.87
5,514.74
6,574.14
6,694.95
21,474.97
Book Value per Share
7,848.2
8,772.96
4,795.7
4,928.95
4,139.7
4,110.73
4,763.63
5,593.22
6,340.12
7,833.03
8,891.49
10,641.01
11,478.4
14,213.6
18,006.35
20,374.03
18,829.94
Tangible Book Value per Share
133
133
266
267
267
262
264
262
262
262
258
262
269
268
265
257
259
Basic Weighted Avg Shares
816,573
866,556
829,324
912,806
1,033,244
871,366
823,644
872,225
962,118
1,106,798
1,227,534
1,393,868
1,647,450
2,290,318
2,708,325
3,135,241
2,964,894
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
48,805
49,453
47,420
47,198
43,722
45,463
44,427
48,988
51,475
78,864
98,385
100,321
112,749
123,327
140,720
160,793
148,972
Depreciation Expense
117,930
83,147
121,690
64,199
-101,985
63,583
202,210
281,142
318,811
422,259
259,416
455,592
346,354
988,658
1,071,913
1,140,698
1,081,363
Net Income, GAAP
15.73
31.87
15.85
24.62
- -
- -
14.36
12.86
9.63
10.68
14.74
13.65
15.52
15.77
19.35
18.19
19.53
Effective Tax Rate (%)
14.44
9.6
14.67
7.03
-9.87
7.3
24.55
32.23
33.14
38.15
21.13
32.69
21.02
43.17
39.58
36.38
36.47
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1,332,046
1,135,592
939,844
715,433
551,779
477,302
225,906
328,037
503,558
699,631
799,671
785,224
1,257,273
2,752,554
3,062,436
3,096,845
2,934,832
LT Debt
1,308,929
1,418,310
1,514,553
1,509,332
1,264,166
1,233,659
1,420,649
1,640,055
1,826,657
2,291,288
2,537,112
3,036,766
3,322,312
4,094,793
5,120,013
5,625,616
5,239,346
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
9.09
5.89
8.03
4.11
-7.09
4.88
14.62
17.7
17.75
19.92
10.37
22.87
27.97
75.35
66.69
65.92
21.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
261
258
258
Market Capitalization
5,794,623
6,477,913
7,022,057

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
8,019,267
7,493,103
8,004,729
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.54%
17.45%
9.88%
Free Cash Flow
48.4%
9.35%
-72.1%
Net Income, GAAP
51.63%
50.39%
6.42%
Sales/Revenue/Turnover
14.14%
20.95%
15.76%
Total Cash Common Dividend
- -
- -
78.91%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
612,650
651,017
701,358
743,300
2,708,325
2025
737,313
782,923
818,207
- -
3,135,241
2026
806,533
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
895
- -
- -
- -
4,051.95
2025
721
- -
- -
- -
4,435.38
2026
693
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
540.7
2025
- -
- -
- -
- -
995.08
2026
- -
- -
- -
- -
- -
Business
OTP Bank Nyrt. (OTP.BD) is Hungary's largest universal bank and a leading financial services provider in Central and Eastern Europe, offering a comprehensive range of retail, corporate, private and investment banking products and services including current, foreign currency and retirement savings accounts; debit and credit cards; investment and fund management services; loans such as mortgages, consumer and corporate financing; securities services; premium wealth management; leasing through Merkantil Group; factoring; corporate finance; and digital banking channels encompassing internet, mobile and telephone banking. The bank operates through key segments comprising OTP Core Hungary; asset management subsidiaries; Merkantil Group; and country operations in Bulgaria (DSK Bank), Croatia (OTP banka Hrvatska), Slovenia (OTP banka d.d.), Serbia, Montenegro, Albania, Moldova, Ukraine, Russia, and Uzbekistan (Ipoteka Bank); with a distribution network of 1,214 branches, 5,498 ATMs and 307,320 POS terminals across 11 countries as of mid-2025. Founded in 1949 as the state-owned National Savings Bank and headquartered at Nádor u. 16, Budapest, Hungary, OTP Bank Nyrt. lists on the Budapest Stock Exchange since 1995 and maintains major shareholders including MOL Plc. (8.9%) and Groupama Group (5.3%). Recent major changes include the July 2024 divestment of its Romanian subsidiary OTP Bank Romania S.A. to Banca Transilvania S.A. for EUR 347.5 million, culminating in deconsolidation; the August 2024 completion of the legal and operational merger of its Slovenian subsidiaries SKB Banka and Nova KBM into OTP banka d.d.; consolidation of Ipoteka Bank in Uzbekistan from January 2025 following its 2023 acquisition; issuance of USD 750 million Tier 2 notes in January 2025 and various MREL-eligible bonds totaling EUR 1.84 billion equivalent in 2024; redemption of EUR 500 million perpetual subordinated notes in February 2025 and announcement of EUR 650 million senior preferred notes redemption in March 2025; multiple treasury share buyback programs totaling HUF 240 billion approved and substantially executed through early 2025; and robust 2024 financial performance with consolidated profit after tax of HUF 1,076 billion, 9% year-on-year growth, ROE of 23.5%, total assets of HUF 43.4 trillion and CET1 ratio of 18.9%.