1. Sweden Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
OXE Marine AB (publ)

OXE Marine AB (publ)

OXE.ST
OXE Marine AB (publ)SE flagStockholm Stock Exchange
0.28
SEK
+0.00
- -
196.82MMarket Cap
OXE Marine AB (publ)
OXE.ST
(Stockholm Stock Exchange)

Recent

price

0.28

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.01
0.23
0.31
0.73
0.71
0.23
0.49
0.57
0.61
0.25
0.27
0.33
Revenue per Share
-0.13
-0.91
-1.09
-1.93
-0.79
-0.48
-0.36
-0.43
-0.38
-0.14
-0.09
-0.11
Basic EPS, GAAP
-0.49
-0.93
- -
- -
- -
- -
- -
-0.22
-0.17
-0.08
-0.11
-0.12
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.03
-1.15
-1.54
-3.61
-2.54
-2.49
-2.54
-1.94
-1.99
-1.01
-1.11
-1.2
Book Value per Share
-1.6
-1.95
0.98
-0.66
-0.19
-0.4
-0.57
-0.27
-0.44
0.1
0.03
0.09
Tangible Book Value per Share
30
30
47
56
129
177
202
258
310
693
693
603
Basic Weighted Avg Shares
- -
7
15
41
91
40
100
148
190
174
184
201
Sales/Revenue/Turnover
-1,978.01
-311.06
-320.91
-214.79
-96.69
-208.25
-62.46
-69.25
-58.58
-47.31
-34.04
-28.77
Operating Margin (%)
- -
3
9
13
14
16
19
30
30
30
29
29
Depreciation Expense
-4
-27
-51
-108
-102
-86
-72
-110
-116
-98
-62
-65
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-1,978.01
-393.84
-349.12
-266.68
-111.9
-215.24
-71.98
-74.05
-61.42
-56.35
-33.45
-32.24
Profit Margin (%)
-7
-22
44
65
128
124
93
159
105
118
71
108
Working Capital
6
4
3
106
156
200
212
230
235
46
43
45
LT Debt
10
19
138
84
119
96
47
103
13
191
122
166
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
7
6
7
LT Borrowings
46
43
45
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
693
693
693
Market Capitalization
144
134
167

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
180
175
163
Cash, Cash Equivalents & STI
44
15
4
Accounts Receivable, Net
19
33
53
Inventories
107
112
92
Total Current Liabilities
62
65
55
Payables & Accruals
- -
- -
- -
ST Debt
7
6
7
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
196.98%
255.24%
-35.88%
Free Cash Flow
- -
- -
36.87%
Net Income, GAAP
78.55%
-2.02%
-37.11%
Sales/Revenue/Turnover
408.45%
45.03%
5.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39
46
46
44
174
2025
51
62
31
- -
184
2026
17
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.1
-0.06
-0.04
-0.04
-0.14
2025
-0.02
-0.01
-0.03
- -
-0.09
2026
-0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Komax Holding AG (KMAAF)
SHW AG (SW1.DE)
Crestchic Plc (LOAD.L)
Zhejiang Jiecang Linear Motion Technology Co.,Ltd. (603583.SS)
Airman Corporation (6364.T)
Mytrex Health Technologies, Inc. (4431.TWO)
Business
OXE Marine AB (publ) (OXE.ST) designs, develops, manufactures, and distributes high-performance diesel outboard engines and related propulsion solutions for commercial, governmental, military, and recreational marine applications worldwide; its core products include the OXE diesel outboard series encompassing OXE150, OXE175, OXE200, OXE225, OXE250, OXE300, and OXE300 JET-TECH waterjet models featuring modular automotive-derived diesel powerheads, hydraulic gearboxes, carbon fiber belt transmissions, closed cooling systems, and high-torque capabilities for enhanced fuel efficiency, range, and low-speed maneuverability; the OXE HYBRID 450 diesel-electric hybrid outboard; and accessories such as electronic controls, Coast Key systems, displays, DEFA preheaters, black box rigging kits, steering components, service tools, premium oils, coolants, and propellers. The company serves diverse sectors including pilot boats, tug boats, interceptors, workboats, charter vessels, and OEM boat builders through direct-to-market channels, dealer networks, and exclusive government support programs like containerized life-cycle services. Founded in 2012 and headquartered in Helsingborg, Sweden, with manufacturing and sales operations in the United States including an Albany, Georgia facility and a sales office in Singapore, OXE Marine maintains approximately 56 employees and lists on Nasdaq First North Growth Market. In late 2021, the company completed the acquisition of Diesel Outboards and Outdoor Network Manufacturing's U.S. distribution and production assets for USD 10.8 million, gaining exclusive global rights to Jet-Tech waterjets, enhanced U.S. market access, and a dedicated manufacturing site previously producing OXE200 engines; this transaction also positioned Powersports Plus LLC as the largest shareholder and added Outdoor Network Group CEO Martin Polo to the board. Most recently, on November 13, 2025, OXE Marine entered a strategic development agreement with GM Marine to integrate GM's Duramax engines into a new generation of high-powered outboards targeted at professional users, building on the successful 2020 launch of the OXE300 lineup and the prior name change from Cimco Marine AB in February 2020.