Panache Digilife Limited

Panache Digilife Limited

PANACHE.NS
Panache Digilife LimitedIN flagNational Stock Exchange of India
442.30
INR
+2.45
- -
6.74BMarket Cap
Panache Digilife Limited
PANACHE.NS
(National Stock Exchange of India)

Recent

price

442.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
19.19
19.66
20.42
32.86
40.95
65.65
86.85
77.62
59.4
64.65
71.59
93.16
80.45
82.85
157.63
157.3
Revenue per Share
- -
0.29
0.36
0.83
1.15
3.69
4.12
3.1
-2.45
0.3
0.67
0.69
0.46
4.91
10.73
10.78
Basic EPS, GAAP
-1.07
-0.53
-0.38
-0.71
-1.13
- -
-5.92
-5.53
-13.86
4.2
5.98
-6.44
3.47
-12.11
-4.01
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.15
0.08
0.08
0.08
- -
- -
- -
- -
- -
- -
Dividend per Share
0.9
1.19
1.55
2.37
3.52
7.65
13.24
16.03
18.27
18.48
19.6
20.29
20.66
24.9
10.39
10.37
Book Value per Share
0.89
1.18
1.54
2.36
3.51
7.6
24.02
26.88
24.3
24.51
25.36
26.2
26.04
45.78
67.75
67.61
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
14
15
15
Basic Weighted Avg Shares
230
236
245
394
491
788
1,025
931
713
776
859
1,118
965
1,161
2,430
2,430
Sales/Revenue/Turnover
2.99
6.73
7.38
8.02
6.7
8.54
6.85
7.29
7.96
9.03
4.72
4.69
5.71
8.22
10.6
10.6
Operating Margin (%)
1
1
1
2
1
2
2
2
12
13
7
8
9
11
13
13
Depreciation Expense
- -
3
4
10
14
44
49
37
-29
4
8
8
6
69
165
167
Net Income, GAAP
80.23
32.75
31.68
34.33
34.57
17.22
22.06
32.29
31.16
33.35
37.64
25.87
- -
23.8
25.91
25.91
Effective Tax Rate (%)
0.01
1.46
1.76
2.51
2.81
5.62
4.74
3.99
-4.12
0.46
0.93
0.74
0.57
5.91
6.81
6.85
Profit Margin (%)
-1
3
-6
4
15
147
253
257
122
233
256
243
226
554
955
955
Working Capital
1
1
10
7
5
88
6
3
146
46
49
39
17
6
25
25
LT Debt
11
14
19
28
42
91
284
323
292
294
304
314
319
659
1,061
1,061
Total Equity
- -
12.7
12.14
16.08
12.11
22.89
15.4
9.2
6.01
7.07
4.43
6.36
- -
9.54
16.84
16.84
Return on Invested Capital (%)
- -
11.15
10.73
15.64
13.83
24.76
20.51
13.99
-2.28
4.49
5.57
6.78
- -
15.88
37.06
37.52
Return on Capital (%)
- -
27.44
26.24
42.17
39.06
65.99
39.17
21.31
-14.26
1.63
3.5
3.44
2.25
23.08
64.98
65.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
269
- -
252
LT Borrowings
6
- -
- -
LT Finance Leases
- -
- -
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
- -
Market Capitalization
5,830
5,084
4,388

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,153
- -
2,123
Cash, Cash Equivalents & STI
42
- -
39
Accounts Receivable, Net
608
- -
1,023
Inventories
310
- -
418
Total Current Liabilities
570
- -
1,167
Payables & Accruals
- -
- -
- -
ST Debt
269
- -
252
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.73%
35.17%
61%
Free Cash Flow
- -
-178.01%
-63.58%
Net Income, GAAP
128.9%
274.75%
140.83%
Sales/Revenue/Turnover
22.34%
31.35%
109.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60
206
152
548
965
2025
118
235
208
601
1,161
2026
295
391
745
999
2,430

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.24
0.47
- -
0.46
2025
0.34
1.59
1.41
1.61
4.91
2026
0.55
0.93
2.8
6.51
10.73

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Panache Digilife Limited operates as a technology company primarily engaged in the development, manufacturing, and sale of consumer electronics and digital lifestyle products. The company’s core product offerings include mobile phones, feature phones, smartphones, accessories such as chargers and earphones, and IoT (Internet of Things) devices. It provides related digital solutions and services catering to both individual consumers and business markets. Panache Digilife Limited serves its customers primarily in India and select international markets. Founded in 2003 and headquartered in Bangalore, India, Panache Digilife has focused on integrating emerging technology trends into its product portfolio. In the last one to two years, the company has strategically expanded its business by forming new partnerships to enhance its digital device ecosystem and launched upgraded smartphone models featuring advanced technology components to meet evolving consumer demands. It has also made significant investments in strengthening its supply chain and production capabilities to support its growing market presence and has explored avenues for entering newer geographic markets through alliances and distribution agreements. The company operates within the consumer electronics industry, focusing on segments such as telecommunications equipment and digital lifestyle products. It targets a broad customer base encompassing retail consumers, enterprise clients seeking customized digital solutions, and channel partners involved in distribution. Panache Digilife Limited maintains a network of subsidiaries and partnerships to support its operations and product development efforts, reinforcing its position in a competitive market. This comprehensive corporate profile encapsulates Panache Digilife Limited’s product portfolio, recent strategic initiatives including partnerships and product launches, industry segmentation, geographic reach, and foundational history.