Parag Milk Foods Limited

Parag Milk Foods Limited

PARAGMILK.BO
Parag Milk Foods LimitedIN flagBombay Stock Exchange
226.10
INR
-4.40
- -
28.61BMarket Cap
Parag Milk Foods Limited
PARAGMILK.BO
(Bombay Stock Exchange)

Recent

price

226.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
99.65
133.75
136.71
158.58
248.56
251.1
210.14
232.99
266.48
286.08
213.75
218.32
271.61
262.03
288.06
- -
312.71
Revenue per Share
-0.06
2.88
3.17
2.44
5.54
7.22
0.58
10.38
14.39
11.16
2.47
-56.91
5.07
7.71
9.97
- -
11.06
Basic EPS, GAAP
-9.48
-5.57
-6.09
-1.93
9.84
4.78
-13.48
-5.4
6.16
-11.7
6.62
-19.06
-23.18
3.5
7.26
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.6
0.91
1.21
0.5
0.51
- -
- -
0.5
- -
- -
Dividend per Share
7.58
4.7
10.71
13.08
19.26
24.99
22.07
31.44
44.91
54.83
56.79
-5.27
2.46
10.08
19.41
- -
10.24
Book Value per Share
8.38
5.91
11.88
14.19
20.45
50.11
75.3
84.33
98.15
108.24
110.34
59.17
76.88
77.58
85.73
- -
102.54
Tangible Book Value per Share
66
66
66
66
58
66
82
84
84
84
84
94
105
117
119
- -
122
Basic Weighted Avg Shares
6,529
8,763
8,957
10,390
14,441
16,452
17,307
19,545
22,363
24,013
17,942
20,426
28,537
30,777
34,322
38,175
38,175
Sales/Revenue/Turnover
5.09
6.99
6.54
5.67
5.96
7.47
2.72
8.03
9.21
6.81
4.71
-22.96
3.65
5.26
5.4
4.87
4.87
Operating Margin (%)
181
225
261
275
275
334
490
506
502
536
486
537
573
602
672
707
707
Depreciation Expense
-4
189
208
160
322
473
48
871
1,207
937
207
-5,325
533
906
1,188
1,350
1,350
Net Income, GAAP
104.24
7.86
- -
- -
6
29.15
- -
26.82
18.31
26.2
49.16
- -
- -
- -
10.41
11.38
11.38
Effective Tax Rate (%)
-0.06
2.16
2.32
1.54
2.23
2.88
0.27
4.45
5.4
3.9
1.15
-26.07
1.87
2.94
3.46
3.54
3.54
Profit Margin (%)
-790
-733
-227
9
-643
738
2,586
3,097
3,752
4,617
4,776
3,448
5,403
6,037
6,473
5,542
5,542
Working Capital
1,636
1,417
2,327
2,726
1,723
1,188
703
635
646
594
419
2,709
2,655
2,704
2,833
2,102
2,102
LT Debt
579
390
813
972
1,239
3,332
6,249
7,122
8,271
9,112
9,281
5,540
8,079
9,121
10,234
12,586
12,586
Total Equity
- -
12.99
- -
- -
13.8
14.3
- -
13.14
17.66
10.99
3.53
- -
- -
- -
10.67
9.36
9.36
Return on Invested Capital (%)
- -
13.21
- -
- -
12.29
14.72
- -
21.9
25.18
16.1
4.98
- -
- -
- -
24.96
25.61
25.61
Return on Capital (%)
- -
46.97
41.16
20.49
32.6
34.33
2.75
39.09
37.69
22.38
4.42
- -
- -
125.63
67.95
75.82
75.82
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
3,417
- -
3,972
LT Borrowings
1,531
- -
1,580
LT Finance Leases
480
- -
522
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
125
- -
125
Market Capitalization
30,936
35,011
21,931

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
15,208
- -
13,312
Cash, Cash Equivalents & STI
150
- -
183
Accounts Receivable, Net
2,816
- -
2,445
Inventories
7,294
- -
7,303
Total Current Liabilities
8,098
- -
7,769
Payables & Accruals
- -
- -
- -
ST Debt
3,417
- -
3,972
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.33%
10.72%
22.98%
Free Cash Flow
-161.86%
-88.77%
-53.51%
Net Income, GAAP
-108.8%
-533.38%
13.69%
Sales/Revenue/Turnover
9.88%
16.83%
11.23%
Total Cash Common Dividend
- -
- -
100%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,496
7,982
8,008
7,291
30,777
2025
7,579
8,713
8,847
9,182
34,322
2026
8,515
10,080
10,127
9,453
38,175

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.83
2.15
2.91
- -
7.71
2025
2.29
2.45
3.03
2.2
9.97
2026
2.31
3.83
2.37
2.58
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
- -
Business
Parag Milk Foods Limited is a Pune-based dairy FMCG company established in 1992, engaged in the processing, manufacturing, and sale of milk and milk-related products primarily in India with an expanding international presence. The company offers a diverse portfolio of dairy products including fresh cow's milk; ghee; paneer; sweets such as gulab jamun mix and traditional Indian confectioneries; curd; butter; dairy whitener; milk powders both skimmed and whole; various processed and natural cheese products including wedges, spreads, slices, and angles; flavored yogurt; slim milk; cream; buttermilk; lassi; flavored milk; milk shakes; and UHT milk. Additionally, Parag Milk Foods produces sports nutrition products such as whey protein and lactose-related products, marketed under prominent brands including Gowardhan, Go, Topp Up, Pride of Cows, and Avvatar. In recent corporate developments, Parag Milk Foods has strategically expanded its product portfolio to include a comprehensive range of high-protein, nutrient-dense dairy offerings targeting the growing health- and nutrition-conscious consumer segment in India and internationally. This includes innovations such as high-protein paneer, cheese, and yogurt aligned with modern dietary trends. The company has also forward integrated into the traditional Indian sweets segment under its flagship Gowardhan brand, introducing seven varieties including kaju katli and malai peda. Operationally, Parag is undertaking significant backend expansions through projects engaging cutting-edge dairy farm technologies, including a large-scale facility near Nashik designed to increase milk production capacity substantially by 2027. The company maintains a pan-India manufacturing footprint with facilities at Manchar (Maharashtra), Palamaner (Andhra Pradesh), and Sonepat (Haryana). Parag Milk Foods commands a leading market position in India’s dairy industry, holding notable market shares such as approximately 35% in the cheese segment and around 22% in the cow ghee category under the Gowardhan brand. Leveraging strong research and development capabilities, an integrated business model, and strategic marketing partnerships—including renewed collaborations with popular media platforms like Kaun Banega Crorepati—Parag enhances its brand equity and distribution reach across general trade, modern retail, e-commerce, and direct-to-consumer portals. The company’s business strategy focuses on innovation in dairy nutrition and wellness segments with an emphasis on product quality, purity, and taste. Parag Milk Foods is headquartered in Pune, Maharashtra, India. This description integrates Parag Milk Foods Limited’s scope of products, recent expansions in high-protein and sweets categories, operational scale-ups, market leadership, and ongoing strategic shifts towards innovation and broader consumer engagement as of 2024-2025.