Paras Defence and Space Technologies Limited

Paras Defence and Space Technologies Limited

PARAS.BO
Paras Defence and Space Technologies LimitedIN flagBombay Stock Exchange
1,306.15
INR
-52.75
- -
105.26BMarket Cap
Paras Defence and Space Technologies Limited
PARAS.BO
(Bombay Stock Exchange)

Recent

price

1,306.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
27.46
25.88
25.2
26.23
28.3
32.49
46.02
- -
59.14
Revenue per Share
3.37
3.46
2.77
3.89
4.62
4.11
8.01
- -
10.93
Basic EPS, GAAP
-3.86
-1.17
-0.18
0.42
2.62
-9.17
1.21
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.38
19.71
22.71
23.78
25.76
29.87
37.58
- -
5
Book Value per Share
26.67
30.02
36.08
54.25
52.07
55.87
78.71
- -
88.44
Tangible Book Value per Share
56
57
57
70
78
78
79
- -
81
Basic Weighted Avg Shares
1,544
1,470
1,433
1,825
2,207
2,535
3,647
4,766
4,766
Sales/Revenue/Turnover
23.03
22.04
24.98
24.85
21.82
16.53
22.56
21.72
21.72
Operating Margin (%)
94
97
97
104
113
134
149
170
170
Depreciation Expense
190
197
157
270
361
321
635
881
881
Net Income, GAAP
29.25
9.8
30.18
25.96
23.28
25.77
26.46
23.97
23.97
Effective Tax Rate (%)
12.29
13.37
10.97
14.82
16.33
12.65
17.41
18.49
18.49
Profit Margin (%)
478
698
959
2,409
2,321
2,303
4,074
4,759
4,759
Working Capital
382
369
256
- -
9
23
13
7
7
LT Debt
1,524
1,726
2,067
3,785
4,135
4,433
6,366
7,252
7,252
Total Equity
- -
11.33
8.47
9.32
8.87
6.7
10.46
11.1
11.1
Return on Invested Capital (%)
- -
14.85
10.75
14.93
19.38
14.31
22.83
46.83
46.83
Return on Capital (%)
- -
21.65
13.04
18.36
19.68
14.78
23.92
52.12
52.12
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
550
- -
264
LT Borrowings
8
- -
7
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
81
- -
81
Market Capitalization
54,015
55,147
47,996

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,314
- -
6,898
Cash, Cash Equivalents & STI
930
- -
1,309
Accounts Receivable, Net
3,448
- -
3,630
Inventories
1,480
- -
1,596
Total Current Liabilities
2,358
- -
2,139
Payables & Accruals
- -
- -
- -
ST Debt
550
- -
264
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
31.42%
13.91%
Free Cash Flow
- -
-115.82%
-237.33%
Net Income, GAAP
- -
46.2%
38.81%
Sales/Revenue/Turnover
- -
27.53%
30.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
483
613
642
796
2,535
2025
836
871
858
1,082
3,647
2026
932
1,057
1,064
1,713
4,766

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.77
1.21
0.85
- -
4.11
2025
1.9
1.78
1.87
2.45
8.01
2026
1.84
2.56
2.26
4.27
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Paras Defence and Space Technologies Limited designs, develops, manufactures, tests and commissions defence and space engineering products and solutions as a leading Indian Tier-2 player focused on indigenously designed, developed and manufactured (IDDM) offerings. The company operates across four core segments including Defence & Space Optics with large-size optics, diffractive gratings, infrared optics and optronic subsystems; Defence Electronics encompassing rugged networking and communication systems, rugged displays and computing systems, command and control systems, electronic warfare and surveillance technologies; Electromagnetic Pulse (EMP) Protection Solutions such as EMP-protected rugged displays, shock/vibration-proof heavy duty consoles and EMP-protected racks; and Heavy Engineering covering mechanical system integration, test facilities and heavy manufacturing. Through subsidiaries like Paras Aerospace, Paras Anti-Drone Technologies, Quantico Technologies and others, it extends into drones and drone services (military/tactical, industrial, agriculture and next-generation variants with payloads, autonomous surveillance, parachutes and MRO), anti-drone systems (drone jammer guns, portable detection and jamming systems, RF/microwave developments), quantum communication and sensing. Founded in 2009 and headquartered in Navi Mumbai, Maharashtra with manufacturing facilities in Ambernath, Bengaluru, Hyderabad and sales presence across India including Delhi, Chennai and Pune, the company serves Indian government entities, private and international defence customers primarily in rocket/missile programs, space research, naval systems, land/armoured vehicles and critical infrastructure protection. Recent developments include acquiring an 8% stake in Logic Fruit Technologies in February 2025 to enhance AI-driven embedded solutions and high-performance computing for its anti-drone subsidiary; signing a teaming agreement with Germany's High Performance Space Structure Systems GmbH; entering a Rs 12,000 crore MoU for Navi Mumbai Optics Park expected operational by 2028; receiving a development contract from Europe's CerbAir for next-generation jammers; and incorporating a new subsidiary Paras Heven Advanced Drones Private Limited in October 2025.