1. India Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
Patel Integrated Logistics Limited

Patel Integrated Logistics Limited

PATINTLOG.BO
Patel Integrated Logistics LimitedIN flagBombay Stock Exchange
16.00
INR
+0.02
- -
1.11BMarket Cap
Patel Integrated Logistics Limited
PATINTLOG.BO
(Bombay Stock Exchange)

Recent

price

16.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
128.62
135.44
172.73
161.92
175.28
150.96
128.27
39.43
121.96
94.95
124.12
77.73
62.7
44.12
50.87
- -
51.36
Revenue per Share
0.96
0.8
0.72
0.7
1.79
2.47
2.24
0.77
1.73
2.94
0.03
0.75
1.11
0.84
1.13
- -
1.38
Basic EPS, GAAP
0.9
0.75
0.96
3.78
1.55
-0.63
-1.16
-0.66
-2.99
-5.26
-0.18
0.81
-1.24
1.51
-0.07
- -
- -
Free Cash Flow per Basic Share
0.53
0.52
0.63
0.26
0.26
0.27
0.26
0.09
0.41
0.27
0.1
0.09
0.08
0.1
0.1
- -
- -
Dividend per Share
7.9
7.47
6.4
5.95
5.53
6.55
6.91
2.72
8.48
9.5
18.77
14.65
17.5
8.08
8.52
- -
10.02
Book Value per Share
26.02
26.18
26.56
26.75
26.95
31.53
32.82
11.89
34.98
32.57
68.17
38.84
26.46
18.08
18.03
- -
17.75
Tangible Book Value per Share
33
33
34
34
34
34
35
107
37
37
17
30
44
66
67
- -
69
Basic Weighted Avg Shares
4,284
4,524
5,794
5,431
5,880
5,114
4,501
4,220
4,454
3,468
2,122
2,340
2,779
2,901
3,421
3,566
3,566
Sales/Revenue/Turnover
2.33
2.44
2.09
2.09
2.8
3.76
3.23
3.16
2.43
4.55
7.11
6.49
3.68
3.53
1.8
2.18
2.18
Operating Margin (%)
39
43
49
45
45
43
42
47
46
39
24
26
29
28
26
25
- -
Depreciation Expense
32
27
24
23
60
84
79
82
63
107
1
23
49
55
76
96
96
Net Income, GAAP
36.26
46.16
37.36
23.95
25.05
24.33
24.71
23.23
14.5
16.33
79.79
- -
- -
2.42
0.88
6.93
6.93
Effective Tax Rate (%)
0.74
0.59
0.42
0.43
1.02
1.64
1.75
1.95
1.42
3.1
0.03
0.97
1.76
1.91
2.22
2.69
2.69
Profit Margin (%)
460
508
510
541
586
768
702
797
825
828
786
744
754
795
749
781
781
Working Capital
102
104
104
103
104
101
180
204
222
191
188
147
138
86
5
4
4
LT Debt
870
878
894
899
905
1,069
1,153
1,274
1,281
1,190
1,166
1,173
1,177
1,193
1,217
1,235
1,235
Total Equity
5.26
4.73
5.85
6.6
9.41
9.93
6.5
5.5
4.62
6.87
1.7
- -
- -
6.84
4.39
5.46
5.46
Return on Invested Capital (%)
5.23
4.21
3.75
14.28
20.45
21.5
16.66
14.45
12.77
16.34
1.55
- -
- -
8.67
11.87
13.56
13.56
Return on Capital (%)
11.99
10.47
10.4
11.34
31.1
41.11
33.83
30.81
21.05
32.7
0.16
5.96
8.05
8.47
13.76
15.1
15.11
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
126
- -
58
LT Borrowings
5
- -
4
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
70
- -
70
Market Capitalization
959
963
572

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,187
- -
1,115
Cash, Cash Equivalents & STI
307
- -
307
Accounts Receivable, Net
717
- -
728
Inventories
- -
- -
- -
Total Current Liabilities
430
- -
334
Payables & Accruals
- -
- -
- -
ST Debt
126
- -
58
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.56%
1.16%
1.51%
Free Cash Flow
-291.5%
-621.99%
-1,491.11%
Net Income, GAAP
417.73%
846.32%
26.11%
Sales/Revenue/Turnover
-1.81%
11.11%
4.24%
Total Cash Common Dividend
34.25%
79.65%
223.21%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
609
667
767
858
2,901
2025
820
841
896
865
3,421
2026
778
940
882
966
3,566

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.21
0.23
- -
0.84
2025
0.24
0.31
0.33
0.28
1.13
2026
0.24
0.32
0.39
0.43
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Similar Companies
Gati Limited (GATI.NS)
Maheshwari Logistics Limited (MAHESHWARI.NS)
K&S Corporation Limited (KSC.AX)
Mainfreight Limited (MFGHF)
TCI Express Limited (TCIEXP.BO)
Taiwan Pelican Express Co., Ltd. (2642.TW)
Business
Patel Integrated Logistics Limited (PATINTLOG.BO), founded in 1959 and headquartered in Mumbai, India, provides integrated multimodal logistics and transportation services across India through a network of over 500 stations. The company offers surface cargo transportation including full truckload (FTL) and less than truckload (LTL); air freight co-loading and consolidation for domestic and international shipments; express delivery services such as Patel Retail premium door-to-door options and Patel On-Board Couriers (POBC); warehousing and distribution; third-party logistics solutions; and value-added services like IT-enabled tracking, containerized fleet operations, and cargo handling for exports including seafood, leather goods, granite, garments, and engineering products. It also operates ancillary businesses such as gym facilities and fitness merchandise sales. In recent developments, the company reported FY2025 operational income growth of 18% to Rs 343 crore and profit after tax up 38% to Rs 7.6 crore, driven by higher sales realization per kg and focus on e-commerce and pharmaceutical demand; Q2 FY2026 saw 12% revenue increase with 13% domestic and 31% international cargo growth amid net debt-free status; and management pursues technology upgrades for digital bookings, warehouse land acquisitions, and expansion leveraging upcoming Navi Mumbai International Airport cargo terminal.