1. India Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
Patel Integrated Logistics Limited

Patel Integrated Logistics Limited

PATINTLOG.NS
Patel Integrated Logistics LimitedIN flagNational Stock Exchange of India
15.92
INR
+0.05
- -
1.11BMarket Cap
Patel Integrated Logistics Limited
PATINTLOG.NS
(National Stock Exchange of India)

Recent

price

15.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
128.62
135.44
172.73
161.92
175.28
150.96
128.27
39.43
121.96
94.95
124.12
77.73
62.7
44.12
50.87
51.35
51.36
Revenue per Share
0.96
0.8
0.72
0.7
1.79
2.47
2.24
0.77
1.73
2.94
0.03
0.75
1.11
0.84
1.13
1.38
1.38
Basic EPS, GAAP
0.9
0.75
0.96
3.78
1.55
-0.63
-1.16
-0.66
-2.99
-5.26
-0.18
0.81
-1.24
1.51
-0.07
0.95
- -
Free Cash Flow per Basic Share
0.53
0.52
0.63
0.26
0.26
0.27
0.26
0.09
0.41
0.27
0.1
0.09
0.08
0.1
0.1
0.3
- -
Dividend per Share
7.9
7.47
6.4
5.95
5.53
6.55
6.91
2.72
8.48
9.5
18.77
14.65
17.5
8.08
8.52
10.02
10.02
Book Value per Share
26.02
26.18
26.56
26.75
26.95
31.53
32.82
11.89
34.98
32.57
68.17
38.84
26.46
18.08
18.03
17.75
17.75
Tangible Book Value per Share
33
33
34
34
34
34
35
107
37
37
17
30
44
66
67
69
69
Basic Weighted Avg Shares
4,284
4,524
5,794
5,431
5,880
5,114
4,501
4,220
4,454
3,468
2,122
2,340
2,779
2,901
3,421
3,566
3,566
Sales/Revenue/Turnover
2.33
2.44
2.09
2.09
2.8
3.76
3.23
3.16
2.43
4.55
7.11
6.49
3.68
3.53
1.8
2.18
2.18
Operating Margin (%)
39
43
49
45
45
43
42
47
46
39
24
26
29
28
26
25
- -
Depreciation Expense
32
27
24
23
60
84
79
82
63
107
1
23
49
55
76
96
96
Net Income, GAAP
36.26
46.16
37.36
23.95
25.05
24.33
24.71
23.23
14.5
16.33
79.79
- -
- -
2.42
0.88
6.93
6.93
Effective Tax Rate (%)
0.74
0.59
0.42
0.43
1.02
1.64
1.75
1.95
1.42
3.1
0.03
0.97
1.76
1.91
2.22
2.69
2.69
Profit Margin (%)
460
508
510
541
586
768
702
797
825
828
786
744
754
795
749
781
781
Working Capital
102
104
104
103
104
101
180
204
222
191
188
147
138
86
5
4
4
LT Debt
870
878
894
899
905
1,069
1,153
1,274
1,281
1,190
1,166
1,173
1,177
1,193
1,217
1,235
1,235
Total Equity
5.26
4.73
5.85
6.6
9.41
9.93
6.5
5.5
4.62
6.87
1.7
- -
- -
6.84
4.39
5.46
5.46
Return on Invested Capital (%)
5.23
4.21
3.75
14.28
20.45
21.5
16.66
14.45
12.77
16.34
1.55
- -
- -
8.67
11.87
13.56
13.56
Return on Capital (%)
11.99
10.47
10.4
11.34
31.1
41.11
33.83
30.81
21.05
32.7
0.16
5.96
8.05
8.47
13.76
15.1
15.11
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
126
- -
58
LT Borrowings
5
- -
4
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
70
- -
70
Market Capitalization
959
975
573

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,187
- -
1,115
Cash, Cash Equivalents & STI
307
- -
307
Accounts Receivable, Net
717
- -
728
Inventories
- -
- -
- -
Total Current Liabilities
430
- -
334
Payables & Accruals
- -
- -
- -
ST Debt
126
- -
58
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.56%
1.16%
1.51%
Free Cash Flow
-291.5%
-621.99%
-1,491.11%
Net Income, GAAP
417.73%
846.32%
26.11%
Sales/Revenue/Turnover
-1.81%
11.11%
4.24%
Total Cash Common Dividend
34.25%
79.65%
223.21%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
609
667
767
858
2,901
2025
820
841
896
865
3,421
2026
778
940
882
966
3,566

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.21
0.23
- -
0.84
2025
0.24
0.31
0.33
0.28
1.13
2026
0.24
0.32
0.39
0.43
1.38

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
0.3
Similar Companies
C.H. Robinson Worldwide, Inc. (CHRW)
CJ Logistics Corporation (000120.KS)
Wice Logistics Public Company Limited (WICE.BK)
FedEx Corporation (FDX.DE)
ParcelPal Logistics Inc. (PKG.CN)
CTT - Correios De Portugal, S.A. (CTTOF)
Business
Patel Integrated Logistics Limited (PATINTLOG.NS), headquartered in Mumbai, India, and founded in 1959 as a one-truck surface transport operation before incorporation in 1962, operates as a leading multimodal logistics provider specializing in air freight consolidation, surface transportation, warehousing, and value-added services across India with over 125 offices, 89 branches, and presence in 89 airports. The company offers Patel Airfreight Domestic, an IATA-approved service for high-density cargo transport by air and surface; Patel Airfreight International, facilitating global freight via membership in the Global Logistics Network with 136 members across 60 countries; full truckload (FTL) and less-than-truckload (LTL) services; warehousing with over 200,000 square feet in facilities like Bangalore and Chennai for distribution, stock management, and consolidation; express delivery, door-to-door pick-up, and same-day last-mile delivery through passenger aircraft for cargo from 250 grams to 40 tonnes serving industries including e-commerce, pharmaceuticals, seafood, garments, granite, engineering goods, chemicals, automobiles, FMCG, and retail. Patel caters to over 75,000 customers, including multinationals and e-commerce giants, with technologically driven operations featuring in-house software like Hop Suite and Freight-PILL for tracking, proof of delivery, and cloud-based accounting; its pan-India network spans 500 stations with hubs in key zones and recent expansions into fitness ventures via UFC Gym tie-up at its Bandra office. Recent developments include a rights issue in September 2024 oversubscribed 3.19 times at Rs 18 per share to repay term loans, reducing annual interest by around Rs 1 crore and bolstering financial position; board changes with Jasmin Lalla's exit as executive director in December 2023, Vikas Porwal's appointment as executive director, Ramakant Kadam's transition from independent to non-executive non-independent director in July 2024, and Syed K. Husain's elevation to chairman in April 2024; alongside a recommended dividend of Rs 0.10 per share for FY24 and focus on debt reduction toward net external debt-free status.