Payton Planar Magnetics Ltd.

Payton Planar Magnetics Ltd.

PAY.BR
Payton Planar Magnetics Ltd.BE flagEuronext Brussels
8.15
EUR
- -
- -
144.02MMarket Cap
Payton Planar Magnetics Ltd.
PAY.BR
(Euronext Brussels)

Recent

price

8.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.39
1.02
1
1.13
1.43
1.55
1.83
1.87
2.58
2.17
2.48
2.49
3.41
3.09
2.88
2.71
2.65
Revenue per Share
0.26
0.15
0.14
0.01
0.11
0.19
0.24
0.31
0.64
0.5
0.56
0.48
0.79
0.86
0.75
0.63
0.54
Basic EPS, GAAP
0.23
-0.12
-0.03
-0.19
0.11
0.29
0.22
0.41
0.6
0.46
0.6
0.38
0.6
1.05
0.76
0.59
0.54
Free Cash Flow per Basic Share
0.09
- -
- -
- -
- -
- -
0.17
0.17
0.17
0.3
- -
0.42
0.45
0.48
0.57
0.3
0.3
Dividend per Share
0.9
1.07
1.21
1.21
1.33
1.35
1.59
1.73
2.2
2.39
2.96
3.02
3.36
3.73
3.93
4.27
4.35
Book Value per Share
1.4
1.58
1.64
1.66
1.79
1.81
2.09
2.23
2.71
2.9
3.46
3.53
3.87
4.24
4.46
4.6
4.69
Tangible Book Value per Share
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
Basic Weighted Avg Shares
25
18
18
20
25
27
32
33
46
38
44
44
60
55
51
48
47
Sales/Revenue/Turnover
22.78
17.94
8.34
2.58
10.44
14.94
18.08
19.74
29.44
26.15
26.51
23.57
28.46
30.34
26.64
23.47
20.53
Operating Margin (%)
- -
- -
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Depreciation Expense
5
3
2
- -
2
3
4
6
11
9
10
9
14
15
13
11
10
Net Income, GAAP
18.22
18.09
- -
35.8
19.2
19.39
20.65
18.94
17.07
17.69
18
17.61
22.2
17.48
17.43
18.24
18.6
Effective Tax Rate (%)
18.73
15.16
13.87
0.56
7.94
12.07
13.15
16.78
24.9
22.82
22.58
19.37
23.09
27.83
26.19
23.16
20.42
Profit Margin (%)
20
22
24
17
21
20
26
29
37
41
51
48
57
65
66
65
66
Working Capital
- -
- -
3
3
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
25
28
30
30
33
33
37
39
48
51
61
62
68
75
79
85
87
Total Equity
19.21
9.46
- -
0.98
6.22
9.72
13.11
13.53
24.93
16.37
16.67
13.61
20.15
18.81
14.26
11
9.43
Return on Invested Capital (%)
35.27
15.5
- -
0.66
8.33
13.45
16.32
18.96
32.79
21.71
20.98
16.2
24.71
24.33
19.65
15.29
13.44
Return on Capital (%)
33.58
15.49
12.13
0.53
8.94
13.95
16.4
18.94
32.73
21.6
20.96
16.14
24.69
24.3
19.62
15.29
13.29
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
134
132
140

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
78
73
74
Cash, Cash Equivalents & STI
64
58
59
Accounts Receivable, Net
9
8
8
Inventories
4
5
6
Total Current Liabilities
7
8
7
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.17%
6.87%
8.11%
Free Cash Flow
16.32%
9.78%
-21.42%
Net Income, GAAP
18.36%
5.89%
-16.81%
Sales/Revenue/Turnover
7.18%
3.01%
-5.9%
Total Cash Common Dividend
- -
5.04%
-47.37%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13
16
13
10
51
2025
12
11
13
12
48
2026
11
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
0.23
0.2
- -
0.75
2025
0.16
0.17
0.2
- -
0.63
2026
0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.57
- -
- -
- -
0.57
2025
- -
0.3
- -
- -
0.3
2026
- -
- -
- -
- -
- -
Business
Payton Planar Magnetics Ltd. is an Israeli high-tech company that designs, manufactures and markets customized planar transformers and inductors under the Planetics brand, as well as conventional transformers, common mode chokes, off-the-shelf surface-mount technology planar transformers, power modules and switched-mode power supplies; it serves original equipment manufacturers and their suppliers in power electronics across industries including telecommunications, cellular infrastructure, automotive, welding machines, military/avionics, aerospace, defense, transportation, portable equipment and consumer goods. Founded in 1987 and headquartered in Ness Ziona, Israel, as a subsidiary of Payton Industries Ltd., the company employs around 175 people and maintains manufacturing and marketing operations in Israel, the United States, and the United Kingdom. In October 2025, Payton Planar Magnetics, through its wholly owned subsidiary Payton America Inc., completed the acquisition of 100% of SI Manufacturing Inc., a California-based custom electronics manufacturer specializing in electronic coils, power supply assembly and magnetic components for defense, aerospace, aviation and transportation sectors, for $5.6 million plus up to $0.5 million in potential earn-out based on 2025 EBITDA performance, alongside the $4.4 million purchase of the company's Anaheim industrial facility spanning 31,496 square feet; this transaction, financed via intra-group loans and equity, establishes the group's first West Coast U.S. presence and supports its strategy of organic growth combined with synergistic acquisitions.