1. Thailand Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
Prodigy Public Company Limited

Prodigy Public Company Limited

PDG.BK
Prodigy Public Company LimitedTH flagStock Exchange of Thailand
3.14
THB
-0.04
- -
932.58MMarket Cap
Prodigy Public Company Limited
PDG.BK
(Stock Exchange of Thailand)

Recent

price

3.14

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.34
2.73
2.26
2.14
2.18
2.36
2.27
2.11
2.3
2.61
2.19
2.15
2.13
2.13
Revenue per Share
0.2
0.23
0.28
0.31
0.25
0.19
0.22
0.33
0.19
0.14
0.1
0.24
0.28
0.26
Basic EPS, GAAP
0.36
0.33
0.35
0.38
0.01
0.25
0.3
0.29
0.43
0.06
0.21
0.27
0.34
0.4
Free Cash Flow per Basic Share
0.27
0.14
0.16
0.2
0.23
0.2
0.18
0.18
0.29
0.16
0.06
0.17
0.26
0.11
Dividend per Share
0.9
1.28
1.2
1.31
1.34
1.33
1.37
1.5
1.41
1.42
1.47
1.53
1.53
1.59
Book Value per Share
0.94
1.95
1.77
1.89
1.91
1.9
1.94
2.08
1.98
2.01
2.06
2.11
2.11
2.17
Tangible Book Value per Share
297
253
297
297
297
297
297
297
297
290
289
294
297
297
Basic Weighted Avg Shares
694
691
670
636
648
700
673
627
684
757
632
631
634
634
Sales/Revenue/Turnover
11.54
11.35
15.68
18.38
14.4
10.34
12.57
19.24
9.94
6.76
5.28
13.71
16.43
15.08
Operating Margin (%)
55
55
54
54
53
57
58
57
53
46
34
33
30
30
Depreciation Expense
59
58
83
93
74
57
66
98
55
41
29
71
83
77
Net Income, GAAP
19.88
19.94
20.03
20
19.99
20.63
22.13
18.7
20.01
20.18
19.61
19.92
20.74
20.01
Effective Tax Rate (%)
8.52
8.46
12.34
14.66
11.48
8.12
9.79
15.67
8.08
5.37
4.58
11.18
13.14
12.16
Profit Margin (%)
-29
200
225
302
254
277
301
325
334
371
403
428
445
469
Working Capital
66
39
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
278
493
527
560
567
565
577
617
588
584
595
620
626
644
Total Equity
- -
12.59
15.29
16.91
13.03
10.02
11.47
16.55
9.2
7.17
4.68
11.69
13.55
11.99
Return on Invested Capital (%)
- -
15.57
22.52
25.03
18.97
14.39
16.48
23.07
12.83
9.84
6.97
16.24
18.47
16.37
Return on Capital (%)
- -
19.74
24.31
24.97
18.9
14.34
16.42
23.01
12.77
9.78
6.91
16.18
18.42
16.31
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
297
297
297
Market Capitalization
827
874
898

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
521
538
571
Cash, Cash Equivalents & STI
357
364
398
Accounts Receivable, Net
91
103
92
Inventories
70
68
77
Total Current Liabilities
98
93
102
Payables & Accruals
94
89
99
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.79%
0.35%
0.97%
Free Cash Flow
195.24%
58.36%
29.46%
Net Income, GAAP
9.71%
12.62%
17.94%
Sales/Revenue/Turnover
-0.23%
0.71%
0.38%
Total Cash Common Dividend
20.23%
37.74%
53.12%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
151
164
160
157
631
2025
152
171
150
161
634
2026
153
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.06
0.05
- -
0.24
2025
0.08
0.06
0.07
- -
0.28
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.1
- -
0.17
2025
- -
- -
0.11
- -
0.26
2026
- -
- -
- -
- -
- -
Similar Companies
Sichuan Jinshi Technology Co.,Ltd (002951.SZ)
Shanghai Sunglow Packaging Technology Co.,Ltd (603499.SS)
MS Group Holdings Limited (1451.HK)
Worth Peripherals Limited (WORTHPERI.BO)
Metsä Board Oyj (METSA.HE)
Thai Coating Industrial Public Company Limited (TCOAT.BK)
Business
Prodigy Public Company Limited manufactures and distributes polyethylene terephthalate (PET) packaging products primarily in Thailand. Its core product offerings include PET bottles for vegetable oil, drinking water, fruit juice, seasoning sauce, and condiments, along with related preform products. The company serves various industries with a focus on packaging solutions that meet international quality and environmental standards. Founded in 1992 and headquartered in Nakhon Pathom, Thailand, Prodigy operates through distinct product segments including vegetable oil packaging, drinking water packaging, fruit juice packaging, and seasoning and condiment packaging. It has positioned itself as a leader in the packaging business with commitments to environmental management certification such as ISO 9001, ISO 14001, HACCP, and GHPs. The company has recently enhanced its operational profiles by emphasizing tailored packaging solutions aligned with global standards, strengthening its partnerships, and maintaining stable financial performance with continued dividend payouts. Prodigy remains focused on expanding market share in the Thai packaging industry while ensuring product quality and sustainable practices, reflecting a strategic emphasis on environmental stewardship and customer-driven innovation.