Peab AB (publ)

Peab AB (publ)

PEAB-B.ST
Peab AB (publ)SE flagStockholm Stock Exchange
94.35
SEK
-0.80
- -
26.88BMarket Cap
Peab AB (publ)
PEAB-B.ST
(Stockholm Stock Exchange)

Recent

price

94.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
131.81
150.69
158.8
146.19
147.9
150.43
157.07
169.43
177.06
190.86
202.89
199.76
211.99
213.43
213.19
204.55
152
Revenue per Share
4.12
3.26
2.47
1.01
3.48
2.71
5.85
7.01
7.12
9
10.79
8.06
6.27
6.92
8.32
4.74
2.56
Basic EPS, GAAP
0.95
-1.63
-0.86
-1.95
10.96
7.55
8.83
5.18
-5.54
8.67
22.88
5.89
-10.28
9.03
17.06
10.56
4.61
Free Cash Flow per Basic Share
2.52
2.58
2.1
1.6
1.8
2.25
2.6
3.6
4
4.2
- -
4.5
5.05
4
1.5
2.75
2.77
Dividend per Share
17.23
18.87
18.83
18.22
19.9
20.35
23.58
26.85
25.65
30.46
34.17
37.73
37.61
41.14
48.05
48.96
- -
Book Value per Share
19
19.78
19.84
19.03
20.2
20.62
24.89
27.68
26.53
31.27
29.71
33.61
33.58
37.16
44.45
45.29
45.52
Tangible Book Value per Share
289
289
295
295
295
295
295
295
295
295
295
295
292
287
287
286
284
Basic Weighted Avg Shares
38,045
43,539
46,840
43,127
43,630
44,376
46,337
49,981
52,233
56,303
59,852
58,923
61,933
61,350
61,283
58,581
43,230
Sales/Revenue/Turnover
3.95
3.3
1.97
1.14
3.9
2.14
4.34
4.33
4.6
5.57
6.27
4.43
3.72
3.74
4.44
4
3.95
Operating Margin (%)
774
853
964
974
1,110
864
920
960
1,024
1,258
1,739
1,707
1,713
1,918
1,863
1,854
- -
Depreciation Expense
1,190
943
730
298
1,027
798
1,727
2,067
2,100
2,656
3,182
2,377
1,832
1,988
2,392
1,357
729
Net Income, GAAP
21.35
21.09
10.92
22.19
16.5
11.92
15.76
15.91
16.6
17.69
15.06
18.09
24.96
23.12
14.1
19.59
12.92
Effective Tax Rate (%)
3.13
2.17
1.56
0.69
2.35
1.8
3.73
4.14
4.02
4.72
5.32
4.03
2.96
3.24
3.9
2.32
1.69
Profit Margin (%)
4,077
5,305
5,958
3,985
3,432
3,258
3,355
2,720
3,583
3,687
3,742
5,844
7,526
7,907
9,960
11,321
11,459
Working Capital
5,425
7,399
6,644
4,965
3,347
3,244
2,623
2,516
4,183
4,129
4,364
5,627
8,081
7,224
6,142
5,842
6,069
LT Debt
7,673
7,947
7,979
7,668
7,997
8,076
9,380
10,332
10,077
11,559
12,443
13,682
13,786
14,470
16,504
16,479
16,423
Total Equity
7.44
6.94
4.71
2.28
8.93
5.57
11.25
12.06
9.66
9.62
12.16
7.79
5.41
5.2
7.17
6.24
5.07
Return on Invested Capital (%)
10.76
9.22
7.74
4.45
9.87
7.83
15.45
18.45
12.2
11.56
14.38
10.3
6.92
7.83
10.01
6.39
11.78
Return on Capital (%)
24.5
18.09
13.26
5.45
18.27
13.44
26.65
27.78
27.11
32.09
33.38
22.41
16.57
17.43
18.66
9.75
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
5,779
6,569
LT Borrowings
- -
4,267
6,069
LT Finance Leases
- -
1,575
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
282
281
Market Capitalization
21,994
24,441
27,359

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
31,473
31,271
Cash, Cash Equivalents & STI
- -
3,145
2,854
Accounts Receivable, Net
- -
6,835
- -
Inventories
- -
18,971
19,823
Total Current Liabilities
- -
20,152
19,812
Payables & Accruals
- -
- -
- -
ST Debt
- -
5,779
6,569
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.58%
5.92%
-0.15%
Free Cash Flow
-80.72%
-96.61%
-38.32%
Net Income, GAAP
12.13%
-12.53%
-43.27%
Sales/Revenue/Turnover
2.9%
-0.38%
-4.41%
Total Cash Common Dividend
- -
3.31%
82.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,450
16,928
15,720
17,185
61,283
2025
10,825
15,063
- -
17,335
58,581
2026
10,832
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.2
2.07
2.55
3.9
8.32
2025
-1.3
0.25
- -
2.92
4.74
2026
-0.61
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.5
- -
- -
1.5
2025
- -
1.5
- -
1.26
2.75
2026
- -
- -
- -
- -
- -
Business
Peab AB (publ) is a leading Nordic construction and civil engineering company that develops, constructs and maintains housing, commercial and public properties; builds and maintains roads, railroads, bridges, pipelines and other infrastructure; supplies industry products including asphalt, concrete, aggregates, gravel, rock, paving materials, construction systems, transportation, machines and rentals; and engages in project development of residential and property projects. Founded in 1959 and headquartered in Förslöv, Sweden, the company operates primarily in Sweden, Norway, Finland and Denmark with approximately 13,000 employees and net sales of SEK 58 billion. Its four complementary business areas—Construction, Civil Engineering, Industry and Project Development—enable integrated solutions across the construction value chain for public and private customers. Recent developments include a new business plan period for 2024-2026 with reiterated external targets and potential orders of SEK 19 billion; strengthened strategic partnership with LKAB for green industrial projects such as a hydrogen plant in Gällivare; issuance of green bonds totaling SEK 1.5 billion to fund climate goals; acquisitions of properties and development rights in Malmö; major contract wins such as New Bodø Airport (NOK 3.3 billion), Gothenburg Central Station extension (SEK 870 million), E20 highway expansion (SEK 848 million) and numerous waterworks, schools and infrastructure projects totaling billions of SEK in 2024-2025; and sustainability initiatives like standardizing climate-improved ECO-Betong concrete and using fossil-free steel piles.