Prime Focus Limited

Prime Focus Limited

PFOCUS.BO
Prime Focus LimitedIN flagBombay Stock Exchange
232.10
INR
-0.60
- -
82.58BMarket Cap
Prime Focus Limited
PFOCUS.BO
(Bombay Stock Exchange)

Recent

price

232.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
37.95
55.59
46.68
- -
72.6
- -
71.65
74.51
83.92
96.51
84.54
112.57
154.51
131.18
117.93
82.62
74.26
Revenue per Share
6.65
7.15
-1.24
- -
-13.79
- -
2.79
-1.78
-0.76
-4.39
-1.45
-5.73
4.92
-13.5
-12.57
3.94
3.54
Basic EPS, GAAP
-7.31
-1.52
-8.17
- -
-5.04
- -
1.95
-3.7
-4
12.4
7.34
3.28
-3.55
-11.27
-2.21
8.86
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
16.12
21.54
1.14
- -
-15.17
- -
-18.29
-20.07
-20.79
-26.73
-28.02
-33.75
-28.97
-19.54
-41.18
1.4
1.26
Book Value per Share
10.57
16.74
18.48
- -
-32.73
- -
-29.46
-28.33
-31.07
-37.19
-41.85
-47.06
-51.37
-36.41
-28.73
-11.61
-10.43
Tangible Book Value per Share
133
139
163
- -
212
- -
299
299
299
299
299
299
300
300
300
555
618
Basic Weighted Avg Shares
5,030
7,719
7,622
- -
15,380
- -
21,416
22,275
25,106
28,877
25,300
33,692
46,281
39,300
35,379
45,873
45,873
Sales/Revenue/Turnover
24.99
19.97
16.95
- -
2.39
- -
9.59
6.33
3.8
2.56
7.76
11.58
11.09
-6.06
7.94
16.69
16.69
Operating Margin (%)
546
711
999
- -
2,211
- -
2,546
2,773
3,036
3,814
4,220
4,168
4,667
4,984
5,053
6,575
6,575
Depreciation Expense
882
993
-203
- -
-2,922
- -
833
-532
-227
-1,315
-434
-1,716
1,473
-4,045
-3,771
2,188
2,188
Net Income, GAAP
6.38
22.59
- -
- -
- -
- -
8.57
- -
- -
- -
- -
- -
36.47
- -
- -
9.83
9.83
Effective Tax Rate (%)
17.53
12.86
-2.66
- -
-19
- -
3.89
-2.39
-0.9
-4.55
-1.72
-5.09
3.18
-10.29
-10.66
4.77
4.77
Profit Margin (%)
396
-2,172
-647
2,239
-5,147
-10,766
-3,658
-5,079
-4,508
-8,702
-14,814
-15,690
6,786
7,777
-16,678
-21,771
-21,771
Working Capital
3,136
1,234
3,306
5,701
5,009
5,555
9,092
9,269
13,842
18,189
15,595
18,387
42,897
38,491
12,867
7,044
7,044
LT Debt
3,645
5,418
6,185
8,988
8,416
4,637
6,542
6,990
6,411
4,765
3,465
1,917
1,571
7,762
20,433
25,457
25,457
Total Equity
16.09
14.98
- -
- -
- -
- -
10.25
- -
- -
- -
- -
- -
6.99
- -
- -
9.09
9.09
Return on Invested Capital (%)
14.88
19.06
- -
- -
- -
- -
16.62
- -
- -
- -
- -
- -
9.58
- -
- -
10.73
10.73
Return on Capital (%)
43.41
38.71
-12.79
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-419.75
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
44,956
- -
50,123
LT Borrowings
1,503
- -
1,098
LT Finance Leases
6,094
- -
5,946
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
775
- -
776
Market Capitalization
73,748
117,431
203,558

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
43,478
- -
50,645
Cash, Cash Equivalents & STI
36,637
- -
42,946
Accounts Receivable, Net
4,252
- -
4,619
Inventories
- -
- -
- -
Total Current Liabilities
65,791
- -
72,416
Payables & Accruals
- -
- -
- -
ST Debt
44,956
- -
50,123
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.6%
103.86%
24.59%
Free Cash Flow
- -
-193.76%
-842.51%
Net Income, GAAP
- -
-86%
-158.01%
Sales/Revenue/Turnover
- -
15.03%
29.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,091
10,190
8,387
8,632
39,300
2025
7,960
8,850
8,897
9,672
35,379
2026
9,768
10,429
11,921
13,755
45,873

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.41
-8.58
-1.85
- -
-13.5
2025
-3.98
1.11
-2.01
-7.7
-12.57
2026
2.05
0.05
1.15
1.06
3.94

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Prime Focus Limited (PFOCUS.BO) is the world's largest independent integrated media services powerhouse, providing end-to-end creative and technical solutions to the global media and entertainment industry, including visual effects (VFX), animation, stereo 2D to 3D conversion, immersive experiences, digital intermediate, picture and audio post-production, production financing, advanced sound stages, equipment rental, and AI-powered cloud-enabled workflow tools such as CLEAR and CLEAR AI. The company operates through key divisions including DNEG for VFX and animation, ReDefine for creative services, Prime Focus Studios for production, and technology platforms focused on media ERP, localization, content restoration, compliance, and digital packaging. Founded in 1997 and headquartered in Mumbai, India, Prime Focus employs over 10,000 professionals across 23 cities in creative hubs spanning four continents and seven time zones, including Bengaluru, Chennai, Hyderabad, London, Los Angeles, Montréal, Sydney, Toronto, Vancouver, and Barcelona. In recent developments, the company restructured its Asian operations in November 2025 by integrating Prime Focus DI and Advertising under ReDefine Asia to enhance creative services alignment. Prime Focus expanded its board and leadership in November 2025 with the appointments of Ms. Shalini Govil-Pai as Independent Director, Mr. Nishant Fadia as Non-Executive Director, and Mr. Vikas Rathee as Chief Financial Officer. Through its DNEG Group subsidiary, Brahma completed the $1.43 billion acquisition of AI content creation firm Metaphysic in February 2025, supported by a $25 million investment from DNEG and United Al Saqer Group to advance AI-powered content tools, following the prior acquisition of Prime Focus Technologies in 2024. Prime Focus continues strategic expansions, including a May 2025 agreement with the Government of Maharashtra for a 3000 crore INR ($400 million) investment to develop a new global entertainment destination in Mumbai, alongside production announcements for high-profile projects like Ramayana (launched July 2025), CoComelon: The Movie (February 2027 release), and The Angry Birds Movie 3 (December 2026). The company's creative divisions earned accolades such as an Emmy for The Penguin VFX in September 2025 and an Oscar for Dune: Part Two in March 2025, underscoring its leadership in post-production for major films and series. Listed on the BSE and NSE of India and recognized on the Fortune India 500, Prime Focus serves content creators, studios, and broadcasters worldwide with a focus on Hollywood, Bollywood, television, and digital platforms.