Paramount Group, Inc. Financial Ratios — PGRE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	0.18	0.6	- -	-0.05	-0.11	0.97	0.1	-0.42	-0.29	-0.24	-0.43	-3.16	-0.58
Return on Capital (%)	- -	-10.9	-11.96	- -	2.59	1.28	4.46	2.59	1.96	- -	0.12	- -	- -	- -
Return on Invested Capital (%)	- -	-2	-1.2	- -	0.86	0.71	1.4	1.47	1.88	- -	0.74	- -	- -	- -
Gross Margin (%)	74.28	71.63	72.39	- -	63.05	63.41	62.98	64.01	64.41	62.54	63.48	62.53	60.42	59.96
EBITDA Margin (%)	-117.36	-25.07	-32.5	- -	56.7	55.58	54.42	58.33	56.3	53.54	55.34	54.49	52.08	51.2
Operating Margin (%)	-136.13	-43.68	-50.54	- -	12.22	16.15	17.42	21.84	22.91	20.52	23.35	23.09	18.34	19.58
Incremental Operating Margin (%)	- -	- -	- -	-50.54	12.22	140.29	41.76	-259.61	43.92	80.83	184.84	8.99	-1,441.64	82.55
Pretax Margin (%)	778.91	270.26	535.13	- -	3.58	0.56	15.63	2.34	0.61	-1.77	0.78	-3.37	-49.8	-4.8
Profit Margin (%)	94.53	4.23	28.16	- -	-0.67	-1.45	12.01	1.29	-4.96	-3.46	-2.8	-4.92	-34.97	-6.11
Net Income to Common Margin (%)	94.53	4.23	28.16	- -	-0.67	-1.45	12.01	1.29	-4.96	-3.46	-2.8	-4.92	-34.97	-6.11
Effective Tax Rate (%)	9.68	4.76	3.51	- -	10.82	46.32	4.61	18.96	6.9	- -	63.89	- -	- -	- -
Dvd Payout Ratio (%)	2.14	3.37	20.47	- -	182.97	714.31	78.75	451.64	896.31	-1,138.53	275.74	-365.28	-10.91	-82.35
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	517	500	2,894	2,988	3,595	3,541	3,567	3,821	3,801	3,836	3,840	3,803	3,677
ST Debt	- -	- -	- -	- -	20	230	- -	- -	37	- -	- -	- -	- -	- -
LT Debt	- -	517	500	2,894	2,968	3,365	3,541	3,567	3,784	3,801	3,836	3,840	3,803	3,677
Total Debt/EBITDA	- -	-38.03	-26.22	- -	7.96	9.47	9.05	8.64	9.12	9.94	9.54	9.52	9.83	9.48
Net Debt/EBITDA	- -	-15.62	-10.11	- -	7.57	9.04	8.49	7.82	8.39	8.8	8.23	8.5	8.73	8.51
Total Debt/EBIT	- -	-21.82	-16.86	- -	36.9	32.58	28.28	23.08	22.42	25.94	22.6	22.46	27.93	24.79
Net Debt/EBIT	- -	-8.96	-6.5	- -	35.13	31.1	26.53	20.88	20.63	22.97	19.51	20.07	24.78	22.26
EBITDA to Interest Expense	-1.96	-0.37	-0.65	- -	2.27	2.6	2.95	3.02	3.05	2.83	3.03	2.93	2.64	2.48
EBITDA-CapEx/Interest Expense	-1.96	-0.37	-0.65	- -	2.27	2.6	2.95	3.02	3.05	2.83	3.03	2.93	2.64	2.48
EBIT to Interest Expense	-2.27	-0.64	-1.01	- -	0.49	0.75	0.94	1.13	1.24	1.09	1.28	1.24	0.93	0.95
Interest Expense	34	37	29	- -	166	146	133	137	137	135	133	138	147	157
Common Equity/Total Assets	- -	- -	- -	0.66	-0.39	-1.44	-1.47	-2.48	-3.98	-5.31	-6.32	-7.6	-11.76	-12.75
Long-Term Debt/Equity (%)	- -	29.77	24.68	52.11	55.89	68.87	70.51	72.92	81.71	84.17	86.1	87.07	94.73	91.7
Long-Term Debt/Capital (%)	- -	28.2	22.68	62.95	65.91	77.11	83.22	84.12	87.62	90.3	92.07	95.61	103.54	103.82
Long-Term Debt/Total Assets (%)	- -	19.81	17.1	32.05	33.83	37.95	39.71	40.74	43.32	44.43	45.15	45.43	47.51	46.71
Total Debt/Equity (%)	- -	29.77	24.68	52.11	56.27	73.58	70.51	72.92	82.5	84.17	86.1	87.07	94.73	91.7
Total Debt/Capital (%)	- -	28.2	22.68	62.95	66.35	82.39	83.22	84.12	88.47	90.3	92.07	95.61	103.54	103.82
Total Debt/Total Assets (%)	- -	19.81	17.1	32.05	34.05	40.54	39.71	40.74	43.75	44.43	45.15	45.43	47.51	46.71
Net Debt to Equity	- -	12.23	9.51	44.21	53.56	70.24	66.15	65.97	75.89	74.54	74.31	77.8	84.07	82.34
Net Debt/Capital (%)	- -	13.89	10.16	59.04	65.24	81.7	82.31	82.74	87.59	89.18	90.93	95.11	104.01	104.27
EBITDA	-67	-14	-19	- -	376	380	391	413	419	382	402	403	387	388
EBITDA-CapEx	-67	-14	-19	- -	376	380	391	413	419	382	402	403	387	388
Operating Income (Loss)	-78	-24	-30	- -	81	110	125	155	170	147	170	171	136	148

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	7.46	4.48	3.63	0.82	0.42	1.29	2.26	1.71	3.66	3.94	2.9	3.49	3.13
Current Ratio	- -	8.14	4.87	4.23	1.57	1.86	2.87	4.35	4.42	6.85	6.6	5.81	7.16	7.76
Quick Ratio	- -	7.76	4.71	3.76	1.33	0.88	2.69	4.17	3.7	6.59	6.56	5.52	6.49	6.25
CFO/Avg Current Liab	- -	-4.08	0.61	- -	-0.11	0.53	0.68	0.98	1.73	1.59	1.94	1.8	2.1	2.18
Common Equity/Total Assets	- -	- -	- -	0.66	-0.39	-1.44	-1.47	-2.48	-3.98	-5.31	-6.32	-7.6	-11.76	-12.75
Long-Term Debt/Equity (%)	- -	29.77	24.68	52.11	55.89	68.87	70.51	72.92	81.71	84.17	86.1	87.07	94.73	91.7
Long-Term Debt/Capital (%)	- -	28.2	22.68	62.95	65.91	77.11	83.22	84.12	87.62	90.3	92.07	95.61	103.54	103.82
Long-Term Debt/Total Assets (%)	- -	19.81	17.1	32.05	33.83	37.95	39.71	40.74	43.32	44.43	45.15	45.43	47.51	46.71
Total Debt/Equity (%)	- -	29.77	24.68	52.11	56.27	73.58	70.51	72.92	82.5	84.17	86.1	87.07	94.73	91.7
Total Debt/Capital (%)	- -	28.2	22.68	62.95	66.35	82.39	83.22	84.12	88.47	90.3	92.07	95.61	103.54	103.82
Total Debt/Total Assets (%)	- -	19.81	17.1	32.05	34.05	40.54	39.71	40.74	43.75	44.43	45.15	45.43	47.51	46.71
CFO/Total Liabilities	- -	-9.56	3.73	- -	-0.49	3.72	4.88	4.05	6.96	5.88	6.05	6.1	6.96	6.86
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	0.12	0.1	0.57	0.62	0.56	0.61	0.56	0.58	0.43	0.42	0.33	0.26	0.27

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	19.99	7.52	- -	71.47	52.37	44.47	38.09	37.84	38.89	43.94	37.54	35.44	41.75
Days Sales Outstanding	- -	18.26	48.51	- -	5.11	6.97	8.21	9.58	9.65	9.39	8.31	9.72	10.3	8.74
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	8.31	2.14	- -	2.49	2.42	2.4	2.11	2.19	2.44	2.43	2.32	2.47	2.59
Accounts Payable Turnover Days	- -	43.92	170.45	- -	146.3	150.81	151.91	173.38	166.63	149.54	149.95	157.47	147.53	141.02
Cash Conversion Cycle	- -	-25.66	-121.94	- -	-141.19	-143.84	-143.7	-163.79	-156.99	-140.15	-141.64	-147.74	-137.23	-132.28
Inventory to Cash Days	- -	18.26	48.51	- -	5.11	6.97	8.21	9.58	9.65	9.39	8.31	9.72	10.3	8.74
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	2,910	2,902	2,699	2,971	2,453	2,707	1,768	1,653	1,244	1,104	1,073
- Cash & Cash Equivalents	- -	305	307	439	144	163	219	340	306	435	525	409	428	375
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	1,318	1,704	1,644	1,550	896	845	891	845	863	867	818	812	868
+ Total Debt	- -	517	500	2,894	2,988	3,595	3,541	3,567	3,821	3,801	3,836	3,840	3,803	3,677
Enterprise Value	- -	1,530	1,896	7,010	7,296	7,027	7,138	6,571	7,066	5,997	5,831	5,494	5,291	5,243
Total Capital	- -	1,835	2,204	4,598	4,504	4,363	4,255	4,240	4,319	4,209	4,166	4,017	3,673	3,541
Total Debt/Capital (%)	- -	28.2	22.68	62.95	66.35	82.39	83.22	84.12	88.47	90.3	92.07	95.61	103.54	103.82
Total Debt / EV	- -	0.34	0.26	0.41	0.41	0.51	0.5	0.54	0.54	0.63	0.66	0.7	0.72	0.7
EV/Sales	- -	28.19	32.33	- -	11.01	10.28	9.93	9.29	9.5	8.4	8.02	7.42	7.12	6.92
EV/EBITDA	- -	- -	- -	- -	19.42	18.5	18.25	15.92	16.88	15.68	14.5	13.62	13.68	13.52
EV/EBIT	- -	- -	- -	- -	90.1	63.69	57.01	42.52	41.47	40.93	34.35	32.14	38.85	35.35
EV/Cash Flow to Firm	- -	- -	30.67	- -	55.73	30.98	22.55	24.59	17.1	15.45	19.95	13.65	12.44	12.18
EV/Free Cash Flow to Firm	- -	- -	30.67	- -	55.73	30.98	22.55	24.59	17.1	15.45	19.95	13.65	12.44	12.18
Diluted Market Cap	- -	- -	- -	2,910	2,902	2,699	2,972	2,453	2,707	1,768	1,653	1,244	1,104	1,073
Diluted Enterprise Value	- -	1,530	1,896	7,010	7,296	7,027	7,139	6,571	7,067	5,997	5,831	5,494	5,291	5,243
EV per Share	- -	6.27	7.77	33.05	34.4	32.23	30.2	27.43	30.52	26.96	26.66	24.82	24.39	24.13
TTM Sales	57	54	59	- -	662	683	719	708	744	714	727	740	743	757
TTM EBITDA	-67	-14	-19	- -	376	380	391	413	419	382	402	403	387	388
TTM Operating Income	-78	-24	-30	- -	81	110	125	155	170	147	170	171	136	148
TTM Cash Flow to Firm	-298	-48	62	- -	131	227	317	267	413	388	292	402	425	431
TTM Free Cash Flow to Firm	-298	-48	62	- -	131	227	317	267	413	388	292	402	425	431

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	-171.19	18.21	15.63	15.67	9.48	7.45	6.77	5.04	3.97	4.05
EV/EBIT	- -	- -	- -	- -	90.1	63.69	57.01	42.52	41.47	40.93	34.35	32.14	38.85	35.35
Enterprise Value	- -	1,530	1,896	7,010	7,296	7,027	7,138	6,571	7,066	5,997	5,831	5,494	5,291	5,243
Low Price	- -	- -	- -	17.49	15.65	14.23	15.14	12.19	12.18	5.54	7.79	5.48	3.9	4.21
EV/Sales	- -	28.19	32.33	- -	11.01	10.28	9.93	9.29	9.5	8.4	8.02	7.42	7.12	6.92
EV/EBITDA	- -	- -	- -	- -	19.42	18.5	18.25	15.92	16.88	15.68	14.5	13.62	13.68	13.52
Price/Earnings	- -	- -	- -	- -	- -	- -	34.4	268.15	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-649.01	-273.13	34.63	309.02	-71.68	-69.33	-91.09	-44.89	-3.95	-22.46
Price/Earnings High	- -	- -	- -	- -	-970.06	-401.25	48.11	420.29	-94.81	-135.06	-125.18	-70.16	-5.63	-25.67
Price/Earnings Low	- -	- -	- -	- -	-751.18	-312.35	41.43	319.21	-76.43	-49.88	-83.7	-33.32	-3.26	-19.76
Price/Book Value	- -	- -	- -	48.97	-85.35	-21.2	-22.63	-11.27	-7.79	-3.89	-3.08	-1.94	-1.17	-1.07
Price/Book Value Average	- -	- -	- -	48.51	-84.36	-21.31	-22.79	-12.99	-7.62	-3.77	-3.45	-2.54	-1.09	-1.04
Price/Book Value High	- -	- -	- -	70.24	-126.09	-31.3	-31.65	-17.67	-10.07	-7.35	-4.75	-3.98	-1.55	-1.18
Price/Book Value Low	- -	- -	- -	62.42	-97.64	-24.36	-27.26	-13.42	-8.12	-2.71	-3.17	-1.89	-0.9	-0.91
Price/Tangible Book Value	- -	- -	- -	0.6	0.6	0.6	0.64	0.53	0.61	0.41	0.38	0.29	0.28	0.27
Price/Tangible Book Value Average	- -	- -	- -	0.59	0.6	0.61	0.64	0.61	0.6	0.39	0.43	0.38	0.26	0.26
Price/Tangible Book Value High	- -	- -	- -	0.85	0.89	0.89	0.89	0.83	0.79	0.76	0.59	0.59	0.37	0.3
Price/Tangible Book Value Low	- -	- -	- -	0.76	0.69	0.69	0.77	0.63	0.64	0.28	0.39	0.28	0.21	0.23
Price/Sales	- -	- -	- -	- -	4.38	3.95	4.13	3.47	3.64	2.48	2.27	1.68	1.49	1.42
Price/Sales Average	- -	- -	- -	- -	4.33	3.97	4.16	3.99	3.56	2.4	2.55	2.21	1.38	1.37
Price/Sales High	- -	- -	- -	- -	6.47	5.83	5.78	5.43	4.7	4.67	3.51	3.45	1.97	1.57
Price/Sales Low	- -	- -	- -	- -	5.01	4.54	4.98	4.13	3.79	1.73	2.34	1.64	1.14	1.21
Price/Cash Flow	- -	- -	- -	- -	-171.19	18.21	15.63	15.67	9.48	7.45	6.77	5.04	3.97	4.05
Price/Cash Flow Average	- -	- -	- -	- -	-169.2	18.3	15.74	18.06	9.27	7.22	7.59	6.63	3.69	3.92
Price/Cash Flow High	- -	- -	- -	- -	-252.9	26.88	21.86	24.56	12.26	14.06	10.43	10.35	5.26	4.49
Price/Cash Flow Low	- -	- -	- -	- -	-195.84	20.93	18.82	18.65	9.88	5.19	6.97	4.92	3.04	3.45
Price/Free Cash Flow Average	- -	- -	- -	- -	-169.2	18.3	15.74	18.06	9.27	7.22	7.59	6.63	3.69	3.92
Price/Free Cash Flow High	- -	- -	- -	- -	-252.9	26.88	21.86	24.56	12.26	14.06	10.43	10.35	5.26	4.49
Price/Free Cash Flow Low	- -	- -	- -	- -	-195.84	20.93	18.83	18.66	9.88	5.19	6.97	4.92	3.04	3.45
EV/Sales Average	- -	28.19	32.33	- -	10.96	10.3	9.96	9.81	9.42	8.32	8.3	7.95	7.02	6.88
EV/Sales High	- -	28.19	32.33	- -	13.1	12.17	11.58	11.25	10.57	10.59	9.25	9.19	7.61	7.07
EV/Sales Low	- -	28.19	32.33	- -	11.64	10.87	10.77	9.95	9.65	7.65	8.09	7.38	6.78	6.71
EV/EBITDA Average	- -	-112.44	-99.47	- -	19.33	18.54	18.3	16.82	16.73	15.54	15	14.58	13.48	13.43
EV/EBITDA High	- -	-112.44	-99.47	- -	23.11	21.89	21.27	19.29	18.77	19.78	16.72	16.86	14.6	13.82
EV/EBITDA Low	- -	-112.44	-99.47	- -	20.54	19.57	19.8	17.05	17.15	14.28	14.62	13.54	13.01	13.11
EV/EBIT Average	- -	-64.53	-63.97	- -	89.68	63.81	57.17	44.94	41.11	40.55	35.54	34.42	38.28	35.13
EV/EBIT High	- -	-64.53	-63.97	- -	107.2	75.35	66.47	51.52	46.12	51.63	39.62	39.8	41.48	36.13
EV/EBIT Low	- -	-64.53	-63.97	- -	95.26	67.34	61.86	45.54	42.14	37.27	34.65	31.95	36.95	34.28
Last Price	- -	- -	- -	13.72	13.68	12.38	12.57	10.24	11.69	7.95	7.56	5.62	5.09	4.94
High Price	- -	- -	- -	19.68	20.21	18.28	17.58	16.05	15.11	15	11.65	11.54	6.74	5.47
Enterprise Value Average	- -	1,530	1,896	6,983	7,262	7,041	7,159	6,945	7,005	5,941	6,032	5,884	5,213	5,209
Enterprise Value High	- -	1,530	1,896	8,274	8,681	8,314	8,323	7,963	7,858	7,565	6,725	6,804	5,649	5,358
Enterprise Value Low	- -	1,530	1,896	7,810	7,713	7,431	7,746	7,038	7,180	5,461	5,881	5,463	5,033	5,084

Shares Outstanding	- -	192	192	212	212	230	240	233	227	219	219	217	217	218
Diluted Weighted Avg Shares	244	244	244	212	212	218	236	240	232	222	219	221	217	217
Basic Weighted Avg Shares	244	244	244	212	212	218	236	240	232	222	219	221	217	217
Revenue per Share	0.23	0.22	0.24	- -	3.12	3.13	3.04	2.95	3.21	3.21	3.32	3.35	3.42	3.49
EBITDA per Share	-0.27	-0.06	-0.08	- -	1.77	1.74	1.66	1.72	1.81	1.72	1.84	1.82	1.78	1.79
Operating Income per Share	-0.32	-0.1	-0.12	- -	0.38	0.51	0.53	0.65	0.74	0.66	0.78	0.77	0.63	0.68
Basic EPS, GAAP	0.22	0.01	0.07	- -	-0.02	-0.05	0.37	0.04	-0.16	-0.11	-0.09	-0.16	-1.2	-0.21
Basic EPS from Cont Ops	1.64	0.57	1.24	- -	0.1	0.01	0.45	0.06	0.02	-0.06	0.01	-0.13	-1.71	-0.18
Diluted EPS, GAAP	0.22	0.01	0.07	- -	-0.02	-0.05	0.37	0.04	-0.16	-0.11	-0.09	-0.16	-1.2	-0.21
Diluted EPS from Cont Ops	1.64	0.57	1.24	- -	0.1	0.01	0.45	0.06	0.02	-0.06	0.01	-0.13	-1.71	-0.18
Dividend per Share	0.07	0.04	0.49	- -	0.4	0.46	0.43	0.44	0.45	0.44	0.31	0.33	0.24	0.12
Cash Flow per Share	-1.35	-0.34	0.14	- -	-0.08	0.68	0.8	0.65	1.23	1.07	1.12	1.11	1.28	1.22
Free Cash Flow per Basic Share	-1.35	-0.34	0.14	- -	-0.08	0.68	0.8	0.65	1.23	1.07	1.12	1.11	1.28	1.22
Cash & Equivalents per Share	- -	1.25	1.26	2.07	0.68	0.75	0.93	1.42	1.32	1.95	2.4	1.85	1.97	1.73
Book Value per Share	- -	- -	- -	0.28	-0.16	-0.58	-0.56	-0.91	-1.5	-2.04	-2.45	-2.9	-4.34	-4.62
Tangible Book Value per Share	- -	7.12	8.3	23.03	22.63	20.52	19.76	19.29	19.12	19.61	19.82	19.52	18.19	18.22

Paramount Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)