Phaarmasia Limited

Phaarmasia Limited

PHRMASI.BO
Phaarmasia LimitedIN flagBombay Stock Exchange
96.00
INR
-2.89
- -
655.39MMarket Cap
Phaarmasia Limited
PHRMASI.BO
(Bombay Stock Exchange)

Recent

price

96.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
66.47
50.53
10.23
22.35
17.63
18.9
21.03
29.56
37.58
35.82
29.14
25.22
40.17
44.81
35.72
- -
69.32
Revenue per Share
0.14
0.33
0.26
0.52
0.2
0.06
0.24
0.84
1.14
0.79
0.46
-2.27
-1.84
-0.76
-2.33
- -
25.81
Basic EPS, GAAP
2.94
-3.26
-0.09
-0.01
0.18
- -
-0.23
-0.03
-0.09
0.12
0.37
-0.26
0.95
0.16
-0.01
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.53
10.1
9.66
9.55
9.48
9.04
9.45
10.28
11.42
12.21
12.67
10.4
8.52
7.79
5.5
- -
10.02
Book Value per Share
11.9
11.47
11.04
10.93
18.74
16.48
17.03
17.56
18.72
19.59
19.95
17.61
15.75
15.04
12.76
- -
32.4
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
- -
7
Basic Weighted Avg Shares
454
343
69
152
123
132
144
202
257
245
199
172
275
306
244
472
472
Sales/Revenue/Turnover
0.3
1.68
3.19
3.56
1.63
-2.12
-2.15
0.95
1.03
1.72
-2.03
-11.78
-6.92
-3.8
-9.57
3.52
3.51
Operating Margin (%)
5
5
4
4
8
5
4
5
5
4
3
3
4
3
3
2
2
Depreciation Expense
1
2
2
4
1
- -
2
6
8
5
3
-15
-13
-5
-16
176
176
Net Income, GAAP
26.92
20.1
19.06
19.05
61.63
82.95
38.98
15.68
6.45
43.81
34.83
- -
- -
- -
- -
17.84
17.83
Effective Tax Rate (%)
0.21
0.65
2.54
2.33
1.13
0.32
1.13
2.84
3.03
2.21
1.57
-8.99
-4.58
-1.69
-6.52
37.22
37.23
Profit Margin (%)
-46
-40
-35
-30
-24
-20
-15
-16
-6
5
7
-6
-22
-29
-44
190
190
Working Capital
- -
- -
- -
- -
1
1
- -
1
2
1
- -
- -
2
- -
- -
- -
- -
LT Debt
82
78
75
74
131
115
117
120
128
134
137
121
108
103
87
221
221
Total Equity
1.17
5.74
2.32
5.79
0.73
-0.38
-1.59
1.34
1.91
1.73
-1.9
- -
- -
- -
- -
7.65
7.63
Return on Invested Capital (%)
1.47
3.2
2.9
5.69
2.31
0.66
2.6
8.85
10.55
6.77
3.72
- -
- -
- -
- -
302.99
303.04
Return on Capital (%)
1.4
3.19
2.63
5.41
2.13
0.65
2.55
8.51
10.49
6.69
3.67
-19.64
-19.47
-9.3
-35.04
332.12
332.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
11
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
240
768
512

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
253
- -
267
Cash, Cash Equivalents & STI
4
- -
110
Accounts Receivable, Net
138
- -
51
Inventories
96
- -
44
Total Current Liabilities
333
- -
77
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
11
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.86%
22.2%
152.95%
Free Cash Flow
44,711.08%
90,986.64%
455,761.11%
Net Income, GAAP
-116.76%
-334.46%
-1,205.62%
Sales/Revenue/Turnover
18.44%
26.17%
93.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69
86
51
100
306
2025
83
59
47
54
244
2026
69
166
161
77
472

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.39
-0.24
-0.83
- -
-0.76
2025
0.4
-0.94
-1.02
-0.77
-2.33
2026
0.4
2.54
23.84
-1.03
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Phaarmasia Limited manufactures and sells pharmaceutical products including oral contraceptive pills and iron tablets in India; hormone products such as mifepristone and misoprostol, desogestrel and ethinyl estradiol, estradiol valerate, levonorgestrel and ethinyl estradiol, medroxyprogesterone acetate, cabergoline, clomiphene citrate, levonorgestrel, progesterone, fluoxymesterone, liothyronine sodium, chlorodehydromethyltestosterone, oxandrolone tablets, testosterone cypionate, methenolone enanthate, drostanolone, testosterone, trenbolone, and stanozolol cypionate injections; and herbal products including herbal toothpaste, cough and sore throat reliever, and mouth ulcer gel under the Smyle brand name. The company, founded in 1981 and headquartered in Hyderabad, Telangana, India, operates primarily in the pharmaceuticals sector with a focus on hormonal, steroidal, and oral care formulations for domestic markets including supplies to the Ministry of Health & Family Welfare and exports. In recent developments, Phaarmasia reported a net profit of Rs 1.74 crore for the quarter ended September 2025, reflecting a turnaround from prior losses amid sales growth of 179% to Rs 16.55 crore year-over-year; the board approved unaudited financial results in board meetings held in August, November, and May 2025, alongside scheduling the 44th annual general meeting and reappointing directors with increased remuneration; and shareholding patterns remained stable with promoters holding 73.51% as of June 2025.