1. Russian Federation Stocks

  2. •

    Basic Materials

  3. •

    Gold
PJSC Polyus

PJSC Polyus

PLZL.ME
PJSC PolyusRU flagMoscow Stock Exchange
1,761.60
RUB
-92.80
- -
2.37TMarket Cap
PJSC Polyus
PLZL.ME
(Moscow Stock Exchange)

Recent

price

1,761.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.18
1.13
1.75
2.12
2.2
3.01
3.72
3.68
2.92
4.38
7.75
9.19
3.68
Revenue per Share
-0.11
0.51
1.01
0.96
0.34
1.45
1.19
1.68
1.1
1.47
3.4
3.99
1.68
Basic EPS, GAAP
0.16
0.4
0.45
0.36
0.46
1.04
1.67
1.34
0.39
1.47
2.05
2.9
1.34
Free Cash Flow per Basic Share
- -
- -
- -
0.45
0.43
0.48
0.63
0.92
- -
- -
1.12
2.17
0.92
Dividend per Share
0.76
1.14
2.57
1.11
0.99
1.95
2.44
3.22
2.79
4.21
5.86
11.99
3.23
Book Value per Share
0.95
1.06
-0.29
0.51
0.29
1.35
1.72
2.47
3.56
-0.65
1.13
3.53
2.47
Tangible Book Value per Share
1,892
1,935
1,408
1,286
1,323
1,330
1,344
1,349
1,354
1,164
947
949
1,349
Basic Weighted Avg Shares
2,239
2,188
2,458
2,721
2,915
4,005
4,998
4,966
3,947
5,098
7,343
8,723
4,966
Sales/Revenue/Turnover
38.32
52.29
55.37
54.17
52.28
56.73
64.81
62.65
48.79
62.21
69.78
65.17
63.31
Operating Margin (%)
182
128
148
178
236
367
349
358
400
467
483
539
358
Depreciation Expense
-216
987
1,420
1,240
456
1,931
1,598
2,270
1,493
1,710
3,219
3,789
2,270
Net Income, GAAP
472.34
15.76
18.41
18.94
13.97
18.22
20.17
17.4
18.12
18.96
22.18
26.66
17.4
Effective Tax Rate (%)
-9.65
45.11
57.77
45.57
15.64
48.21
31.97
45.71
37.82
33.55
43.84
43.44
45.71
Profit Margin (%)
1,370
2,220
1,697
1,472
839
1,572
1,558
1,235
1,768
1,610
3,482
4,015
1,235
Working Capital
1,728
2,151
4,698
4,269
3,975
4,382
3,329
2,765
2,996
8,111
7,855
9,959
2,765
LT Debt
1,799
2,047
-414
656
450
1,913
2,446
3,499
4,998
-634
1,149
3,474
3,499
Total Equity
- -
24.34
24.88
24.68
27.57
31.99
38.96
39.43
20.61
30.83
45.09
35.85
39.85
Return on Invested Capital (%)
- -
26.5
23.52
20.75
12.18
33.04
23.72
33.39
22.57
19.33
27.78
25.41
33.39
Return on Capital (%)
- -
54.31
48.74
49.07
33.35
99.13
54.46
59.52
36.75
39.47
61.67
44.75
59.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'21
Sep'21
Dec'21
ST Debt
713
506
507
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,350
1,350
1,350
Market Capitalization
261,204
222,704
235,702

Working Capital

FRC

•

in mil. unless spec.
Jun'21
Sep'21
Dec'21
Total Current Assets
2,420
2,563
2,250
Cash, Cash Equivalents & STI
1,532
1,675
1,343
Accounts Receivable, Net
16
3
18
Inventories
646
640
633
Total Current Liabilities
1,276
1,454
1,015
Payables & Accruals
- -
- -
- -
ST Debt
713
506
507
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-16.28%
-21.15%
202.24%
Free Cash Flow
36.29%
37.58%
42.26%
Net Income, GAAP
40.25%
25.66%
17.71%
Sales/Revenue/Turnover
16.32%
14.16%
18.79%
Total Cash Common Dividend
- -
- -
93.23%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5,098
2024
- -
- -
- -
- -
7,343
2025
- -
- -
- -
- -
8,723

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.47
2024
- -
- -
- -
- -
3.4
2025
- -
- -
- -
- -
3.99

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
1.12
2025
- -
- -
- -
- -
2.17
Similar Companies
Jubilee Gold Exploration Ltd. (JUB.V)
DiscovEx Resources Limited (DCX.AX)
Opawica Explorations Inc. (OPWEF)
Dragon Mining Limited (1712.HK)
Hycroft Mining Holding Corporation (HYMC)
Caracal Gold plc (GCAT.L)
Business
PJSC Polyus engages in the exploration, extraction, mining, processing, refining, and sale of gold, operating as Russia's largest gold producer and one of the top five globally by production and reserves, with approximately 105 million ounces of attributable proven and probable gold ore reserves. The company manages five principal operating mines and advanced development projects, including alluvial operations; its key assets encompass Olimpiada, Blagodatnoye, Natalka, Talgiy, and Verninskoye, supported by efficient processing facilities with capacities up to 24.2 million tonnes per annum at select sites. Principal operations span Eastern Siberia and the Russian Far East, specifically Krasnoyarsk Krai, Irkutsk Oblast, Magadan Oblast, and the Republic of Sakha (Yakutia), serving refined gold markets primarily within Russia. Founded in 2006 and headquartered at 3 Building 1 Krasina Street in Moscow, Russia, PJSC Polyus maintains a low-cost profile among peers, evidenced by total cash costs around $509-$1,234 per ounce across assets. Recent developments include the largest shareholder Said Kerimov divesting a 29.99% stake to Akropol Group; a subsidiary launching a share purchase program for up to 29.99% of ordinary shares valued at RUB 579.4 billion in early 2025; the sale of the early-stage Marokskoye exploration asset to YUGK Group in April 2025; and rollout of the Maxmart SRM+ procurement system beginning March 2025, with full transition by year-end.