Philip Morris International Inc.

Philip Morris International Inc.

PMI.SW
Philip Morris International Inc.CH flagSwiss Exchange
132.00
CHF
-15.00
- -
205.73BMarket Cap
Philip Morris International Inc.
PMI.SW
(Swiss Exchange)

Recent

price

132.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.79
18.02
18.54
19.25
19.01
17.3
17.21
18.52
19.05
19.17
18.43
20.16
20.49
22.66
24.37
26.12
26.64
Revenue per Share
3.95
4.98
5.2
5.29
4.78
4.44
4.49
3.89
5.09
4.62
5.17
5.85
5.84
5.03
4.54
7.29
7.12
Basic EPS, GAAP
5.13
6.1
5.57
6.25
4.94
5.08
5.21
5.74
6.1
6.49
6.3
7.68
6.97
5.93
7.86
7.86
7.82
Free Cash Flow per Basic Share
2.41
2.77
3.19
3.53
3.85
4.03
4.11
4.2
4.43
4.61
4.73
4.87
5.04
5.13
5.27
5.54
5.66
Dividend per Share
9.86
12.61
14.82
17.17
18.68
19.27
19.6
19.24
19.94
19.93
20.32
21.23
22.12
21.97
21.15
22.75
22.82
Book Value per Share
-4.85
-6.87
-9.09
-11.32
-14.42
-13.89
-13.34
-13.1
-12.99
-11.3
-11.96
-11.36
-21.1
-23.25
-24.32
-23.25
-22.4
Tangible Book Value per Share
1,839
1,726
1,692
1,622
1,566
1,549
1,551
1,552
1,555
1,555
1,557
1,558
1,550
1,552
1,554
1,556
1,557
Basic Weighted Avg Shares
27,208
31,097
31,377
31,217
29,767
26,794
26,685
28,748
29,625
29,805
28,694
31,405
31,762
35,174
37,878
40,648
41,493
Sales/Revenue/Turnover
41.34
43.25
44.45
44.28
41.11
39.9
40.86
40.28
38.4
35.33
40.66
41.32
38.56
34.74
35.38
36.74
36.83
Operating Margin (%)
932
993
898
882
889
754
743
875
989
964
981
998
1,077
1,398
1,787
1,996
2,026
Depreciation Expense
7,259
8,591
8,800
8,576
7,493
6,873
6,967
6,035
7,911
7,185
8,056
9,109
9,048
7,813
7,057
11,348
11,096
Net Income, GAAP
27.37
29.13
29.48
29.26
29.08
27.96
27.89
40.67
22.91
23.23
21.7
21.84
19.29
22.38
24.73
19.72
19.33
Effective Tax Rate (%)
26.68
27.63
28.05
27.47
25.17
25.65
26.11
20.99
26.7
24.11
28.08
29
28.49
22.21
18.63
27.92
26.74
Profit Margin (%)
952
65
-426
-214
372
418
1,141
5,632
2,251
1,681
1,877
-1,538
-7,717
-6,628
-2,745
-1,064
-620
Working Capital
13,370
14,828
17,639
24,023
26,929
25,250
25,851
31,334
26,975
26,656
28,168
24,783
34,875
41,243
42,166
45,134
43,808
LT Debt
5,121
1,763
-1,853
-6,274
-11,203
-11,476
-10,900
-10,230
-10,739
-9,599
-10,631
-8,208
-6,311
-9,446
-9,870
-8,028
-7,300
Total Equity
30.09
35.36
36.07
34.31
32.1
31.98
32.48
24.81
30.84
29.55
32.38
36.71
27.41
20.55
22.17
25.63
25.06
Return on Invested Capital (%)
22.91
22.96
20.04
17.05
13.93
12.53
12.29
10.02
12.56
11.29
12.53
14.21
12.87
10.43
9.67
14.55
13.61
Return on Capital (%)
43.35
43.07
37.58
32.41
26.25
23.26
23.13
20.03
25.99
23.18
25.73
28.15
26.86
22.85
21.08
33.24
32.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,219
3,701
8,140
LT Borrowings
41,863
45,134
43,808
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,557
1,557
1,559
Market Capitalization
244,195
247,607
255,270

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
22,665
24,363
25,602
Cash, Cash Equivalents & STI
4,037
4,872
5,450
Accounts Receivable, Net
4,796
4,572
5,120
Inventories
10,267
11,478
11,392
Total Current Liabilities
26,719
25,427
26,222
Payables & Accruals
17,098
20,181
16,855
ST Debt
8,219
3,701
8,140
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.64%
-2.08%
-18.66%
Free Cash Flow
5.34%
6.06%
0.13%
Net Income, GAAP
7.19%
9.97%
60.8%
Sales/Revenue/Turnover
4.36%
7.27%
7.31%
Total Cash Common Dividend
3.28%
3.22%
5.21%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,793
9,468
9,911
9,706
37,878
2025
9,301
10,140
10,845
10,362
40,648
2026
10,146
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.38
1.55
1.98
-0.37
4.54
2025
1.73
1.95
- -
1.38
7.29
2026
1.56
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.31
1.3
1.3
1.35
5.27
2025
1.36
1.35
- -
1.47
5.54
2026
1.48
- -
- -
- -
- -
Business
Philip Morris International Inc. is a leading international consumer goods company specializing in the manufacture and sale of tobacco products and smoke-free alternatives. The company's core product portfolio includes combustible cigarettes with flagship brands such as Marlboro; smoke-free products comprising heated tobacco (under the IQOS brand), e-vapor products, oral smokeless tobacco, nicotine pouches (notably the ZYN brand), and snus. PMI operates globally, with presence in over 180 countries. Founded in 1847 and headquartered in Lausanne, Switzerland, the company also has a growing presence in wellness and healthcare sectors through its pharmaceutical and life sciences businesses. Recently, PMI has accelerated its transformation into a smoke-free future, with smoke-free products accounting for approximately 41 percent of global net revenues as of mid-2025, reflecting significant growth in heat-not-burn and oral nicotine product categories. In 2024, PMI launched the IQOS ILUMA i in Japan, featuring advanced induction-heating technology that delivers a more consistent and cleaner experience. The company also extended its long-standing partnership with Scuderia Ferrari HP and the Ferrari Challenge Trofeo Pirelli through 2026, prominently featuring its ZYN brand on Formula 1 car livery. PMI announced a major organizational restructure effective January 2026, creating new U.S. and International Business Units along three reportable segments: International Smoke-Free, International Combustibles, and the U.S. Business Unit, enhancing strategic focus on smoke-free growth while managing combustible products. In 2024 and 2025, PMI continued strategic acquisitions and investments targeted at diversifying beyond tobacco. Notably, in May 2024, PMI acquired a 14.7 percent minority stake in Egypt's Eastern Company to explore collaborative opportunities in technology, manufacturing, and innovation within smoke-free product development. Additionally, PMI divested its inhaled drug delivery specialist Vectura Group in 2024 to refocus its healthcare portfolio amid changing strategic priorities. PMI’s acquisition of Swedish Match in 2022 underpins its leading position in oral nicotine products globally. The company champions tobacco harm reduction through innovative product development, leveraging life sciences expertise to expand into wellness and healthcare. Philip Morris International focuses on adult smokers and nicotine consumers worldwide, aiming by 2030 to have smoke-free products constitute over two-thirds of its net revenues and ultimately phase out cigarettes entirely. Its geographic operations span the Americas, Europe, Asia-Pacific, Middle East, and Africa. The company employs approximately 83,000 people globally and is publicly traded, with shares listed on the New York Stock Exchange and the SIX Swiss Exchange under ticker PMI.SW. This ongoing strategic shift underscores Philip Morris International's commitment to evolving from a traditional tobacco enterprise into a broad-based consumer goods company with a leading smoke-free portfolio and emerging interests in health and wellness sectors.