Pembina Pipeline Corporation

Pembina Pipeline Corporation

PPL-PA.TO
Pembina Pipeline CorporationCA flagToronto Stock Exchange
25.50
CAD
-0.14
- -
39.58BMarket Cap
Pembina Pipeline Corporation
PPL-PA.TO
(Toronto Stock Exchange)

Recent

price

25.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
1,232
1,676
3,427
5,006
6,069
4,635
4,265
5,400
7,351
6,372
5,953
8,627
11,611
6,331
7,384
7,778
7,602
Sales/Revenue/Turnover
18.68
17.43
12.87
13.18
11.57
14.78
18.94
22.41
27.49
33.44
29.9
30.01
22.35
38.29
38.95
34.66
35.42
Operating Margin (%)
63
70
180
171
226
263
293
382
417
507
700
723
683
663
862
987
984
Depreciation Expense
176
166
225
351
383
406
466
883
1,278
1,507
-316
1,242
2,971
1,776
1,864
1,694
1,690
Net Income, GAAP
- -
19.55
25
28.95
29.2
32.41
28.85
13.85
26.64
2.27
- -
25.41
7.7
18.87
- -
23.24
23.15
Effective Tax Rate (%)
14.27
9.88
6.57
7.01
6.31
8.76
10.93
16.35
17.39
23.65
-5.31
14.4
25.59
28.05
25.24
21.78
22.23
Profit Margin (%)
125
-344
66
-170
-22
37
-102
-128
-525
-460
-792
-1,145
-696
-588
-1,335
-806
-343
Working Capital
1,299
1,301
2,543
2,013
2,857
3,318
4,145
7,300
7,462
10,785
10,951
10,874
10,596
10,416
11,707
12,627
13,235
LT Debt
1,051
962
4,275
5,171
6,336
7,424
8,296
13,841
14,509
16,868
15,015
14,363
15,789
15,813
17,510
16,771
16,899
Total Equity
- -
9.5
7.02
6.55
5.94
4.63
4.96
6.16
6.74
8.25
- -
7.28
8.97
7.28
- -
6.79
8.37
Return on Invested Capital (%)
- -
9.45
6.67
5.96
5.44
4.83
4.7
6.15
6.83
7.27
- -
5.93
12.82
8.07
- -
7.23
8.95
Return on Capital (%)
16.07
16.31
8.53
7.58
6.78
6.02
6.01
8.78
9.99
10.81
-3.7
9.24
22.79
12.4
12.25
10.57
11.47
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,178
683
681
LT Borrowings
11,540
12,088
12,709
LT Finance Leases
572
539
526
Preferred Equity and Hybrid Capital
1,956
1,729
1,727
Shares Outstanding
581
581
581
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,336
1,259
1,711
Cash, Cash Equivalents & STI
149
106
173
Accounts Receivable, Net
868
686
1,006
Inventories
304
284
324
Total Current Liabilities
2,499
2,065
2,054
Payables & Accruals
1,253
1,221
1,177
ST Debt
1,178
683
681
Deferred Revenue
47
39
40

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.09%
2.45%
-4.22%
Free Cash Flow
16.81%
8.57%
2.71%
Net Income, GAAP
-35.23%
-79.64%
-9.12%
Sales/Revenue/Turnover
9.09%
11.2%
5.34%
Total Cash Common Dividend
26.48%
3.65%
4.49%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,540
1,855
1,844
2,145
7,384
2025
2,282
1,792
1,791
1,913
7,778
2026
2,106
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Pembina Pipeline Corporation operates as a leading energy transportation and midstream service provider, owning an integrated network of pipelines for hydrocarbon liquids and natural gas, gas gathering and processing facilities, oil and natural gas liquids infrastructure, logistics services, and export terminals primarily serving Western Canada and parts of the United States. The company delivers core products and services through its Pipelines Division, which includes conventional oil systems such as the Peace Pipeline, Alberta System, and BC System for crude oil and natural gas liquids transportation with capacities exceeding 3 million barrels of oil equivalent per day; oil sands and heavy oil infrastructure encompassing the Syncrude, Cheecham, and Horizon pipelines under long-term contracts; Facilities Division offerings like natural gas processing at plants including Cutbank Complex, Patterson Creek, and Musreau, NGL fractionation with 430 thousand barrels capacity, cavern storage of 21 million barrels, and rail terminalling; plus Marketing & New Ventures Division providing storage, terminalling, and logistics including ethylene storage at Fort Saskatchewan and liquefied propane exports. Founded in 1954 and headquartered in Calgary, Alberta, Canada, Pembina supports producers, refiners, petrochemical firms, and energy traders across North American basins with approximately 2,800 employees and listings on the Toronto Stock Exchange (PPL) and New York Stock Exchange (PBA). Recent developments include the 2024 closure of its acquisition of Enbridge's remaining 50% interest in Alliance Pipeline and 42.7% additional stake in Aux Sable gas processing for $3.1 billion, enhancing exposure to resilient markets and raising 2024 adjusted EBITDA guidance to $4.05-4.30 billion; Pembina Gas Infrastructure's (PGI) September 2024 agreement and January 2025 closing to acquire Veren's Gold Creek and Karr oil batteries for $400 million net $240 million to Pembina, backed by 15-year take-or-pay contracts and area dedication adding $50 million annual adjusted EBITDA; a November 2025 long-term capacity agreement with PETRONAS for the Cedar LNG project; and a $225 million subordinated note offering with Series 9 preferred shares redemption in October 2025.