Porn Prom Metal Public Company Limited

Porn Prom Metal Public Company Limited

PPM.BK
Porn Prom Metal Public Company LimitedTH flagStock Exchange of Thailand
2.12
THB
-0.06
- -
894.64MMarket Cap
Porn Prom Metal Public Company Limited
PPM.BK
(Stock Exchange of Thailand)

Recent

price

2.12

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.15
4.48
4.54
4.89
4.13
4.06
4.06
3.55
3.96
3.93
3.52
4.85
4.57
5.72
5.15
5
5.09
Revenue per Share
0.17
0.08
0.18
0.12
0.05
-0.05
0.06
0.11
0.05
0.02
-0.02
0.21
0.02
0.39
0.28
0.27
0.29
Basic EPS, GAAP
-0.07
-0.48
0.21
-0.55
-0.02
-0.22
-0.06
0.09
-0.43
0.43
0.26
-0.6
-0.18
0.49
0.36
0.44
0.21
Free Cash Flow per Basic Share
0.02
0.06
0.05
0.06
0.05
0.03
0.01
0.03
0.03
0.03
0.02
0.01
0.03
0.02
0.06
0.05
0.05
Dividend per Share
1.27
1.25
1.38
1.47
1.46
1.38
1.53
1.29
1.28
1.27
1.24
1.43
1.42
1.79
2.01
2.23
2.35
Book Value per Share
1.48
1.42
1.46
1.73
1.73
1.66
2.35
2.11
1.96
1.94
1.97
2.23
2.22
2.59
2.81
3.01
3.14
Tangible Book Value per Share
320
320
320
320
320
320
323
414
422
422
422
422
422
422
422
422
422
Basic Weighted Avg Shares
1,327
1,435
1,452
1,566
1,322
1,301
1,310
1,470
1,671
1,657
1,484
2,045
1,930
2,413
2,172
2,111
2,150
Sales/Revenue/Turnover
4.94
2.85
3.8
5.47
1.31
1.4
2.3
1.83
-0.88
0.2
-2.03
7.8
0.88
9.23
7.74
7.11
7.3
Operating Margin (%)
7
12
17
18
21
31
36
50
53
58
63
63
59
57
55
55
55
Depreciation Expense
55
25
59
40
15
-17
18
46
23
10
-8
87
7
166
120
113
124
Net Income, GAAP
32.47
22.22
22.52
24.19
30.52
- -
57.6
16.88
55.08
46.38
- -
7.98
33.17
18.57
20.86
20.64
20.51
Effective Tax Rate (%)
4.11
1.77
4.04
2.55
1.12
-1.27
1.39
3.13
1.35
0.6
-0.56
4.25
0.39
6.87
5.51
5.34
5.78
Profit Margin (%)
295
294
315
143
121
103
228
366
288
273
252
237
252
405
388
438
450
Working Capital
- -
6
32
24
14
91
75
86
53
37
41
26
56
202
210
196
187
LT Debt
486
495
537
564
563
537
762
878
871
861
833
943
938
1,094
1,186
1,277
1,331
Total Equity
5.84
3.69
4.63
6.31
1.05
- -
0.97
1.62
-0.45
0.12
- -
9.54
0.63
9.68
6.85
5.93
6.23
Return on Invested Capital (%)
8.68
4.48
8.39
5.06
2.19
- -
3.12
4.68
3.93
2.19
- -
5.66
1.72
12.37
9.05
8.04
8.8
Return on Capital (%)
14.23
6.28
13.91
8.77
3.15
-3.65
3.89
8.97
4.21
1.84
-1.58
15.36
1.23
24.44
14.93
12.61
13.21
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
549
557
550
LT Borrowings
87
173
164
LT Finance Leases
114
23
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
422
422
422
Market Capitalization
637
506
557

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,164
1,189
1,235
Cash, Cash Equivalents & STI
185
264
217
Accounts Receivable, Net
296
273
311
Inventories
483
452
481
Total Current Liabilities
735
751
786
Payables & Accruals
172
164
204
ST Debt
549
557
550
Deferred Revenue
10
25
28

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.74%
9.08%
7.73%
Free Cash Flow
-198.53%
-156.27%
20.86%
Net Income, GAAP
51.85%
173.27%
-5.92%
Sales/Revenue/Turnover
5.97%
8.87%
-2.83%
Total Cash Common Dividend
29.32%
39.48%
-13.79%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
552
503
513
604
2,172
2025
528
502
536
546
2,111
2026
567
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.06
0.02
- -
0.28
2025
0.1
-0.02
0.09
- -
0.27
2026
0.13
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.06
- -
- -
0.06
2025
- -
0.05
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Business
Porn Prom Metal Public Company Limited (PPM.BK) distributes and manufactures metal products in Thailand. The company operates through three segments: Raw Material for Industry, Construction Material, and Solar Roofs; it offers brass and copper products including strips, sheets, tubes, and fittings; aluminum alloy, roof sheets, foils, and strips; steel and stainless wires; k-flex insulation products; spiral ducts; welding consumables and machines; flexible packaging products; construction materials; and solar roofs, while also providing services for the design, supply, and installation of alternative energy electricity and assembling solar cells for export, in addition to engaging in hotel, restaurant, and entertainment center businesses. Founded on September 21, 1992 and headquartered at 205/1 Nakhonratchasima Road in Bangkok, the company primarily serves manufacturing industries such as auto parts, electronics, electrical equipment, springs, packaging, and household appliances, as well as construction sectors, with subsidiaries including Premium Flexible Packaging Co., Ltd. and Solar PPM Co., Ltd. In recent developments, Porn Prom Metal proposed a dividend for the operating period from January 1, 2024 to December 31, 2024, payable on May 23, 2025, reflecting ongoing financial stability amid revenue of 2.205 billion baht for 2024.