1. Thailand Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Prinsiri Public Company Limited

Prinsiri Public Company Limited

PRIN.BK
Prinsiri Public Company LimitedTH flagStock Exchange of Thailand
1.39
THB
+0.01
- -
1.70BMarket Cap
Prinsiri Public Company Limited
PRIN.BK
(Stock Exchange of Thailand)

Recent

price

1.39

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.66
1.84
2.3
2.01
2.02
2.16
2.47
2.59
2.04
1.47
1.98
1.87
2.04
1.85
1.64
1.61
1.49
Revenue per Share
0.47
0.17
0.29
0.16
0.06
0.05
0.18
0.26
0.2
0.1
0.25
0.2
0.32
0.21
0.09
0.03
0.05
Basic EPS, GAAP
0.5
-1.32
0.27
-0.99
-0.43
0.53
0.82
0.7
-0.02
-0.03
0.39
-1.2
0.45
-0.37
-0.13
0.24
0.46
Free Cash Flow per Basic Share
0.12
0.11
0.05
0.1
0.02
0.05
0.11
0.12
0.1
- -
0.03
0.06
0.07
0.1
- -
- -
- -
Dividend per Share
2.42
2.62
2.62
2.67
2.71
2.72
2.78
2.92
3.02
3.12
3.41
3.52
3.75
3.89
3.93
4.69
4
Book Value per Share
2.78
3.09
3.09
3.12
3.15
3.16
3.23
3.37
3.47
3.58
3.85
3.95
4.2
4.34
4.37
5.23
4.46
Tangible Book Value per Share
1,216
1,216
1,216
1,220
1,220
1,220
1,220
1,220
1,220
1,220
1,209
1,218
1,224
1,215
1,230
1,037
1,218
Basic Weighted Avg Shares
4,449
2,238
2,803
2,456
2,459
2,639
3,018
3,155
2,487
1,793
2,390
2,279
2,500
2,247
2,022
1,667
1,817
Sales/Revenue/Turnover
15.8
13.23
15.76
11.29
5.31
5.82
10.99
13.64
15.19
12.12
17.55
17.87
24.11
19.24
11.47
8.73
9.91
Operating Margin (%)
11
11
9
8
11
55
56
59
61
58
56
56
54
51
53
46
46
Depreciation Expense
573
203
354
192
74
66
216
317
239
120
302
244
392
255
111
31
67
Net Income, GAAP
21.11
27.34
18.4
21.23
28.75
40.19
23.98
21.54
24.43
27.23
22.61
17.24
23.15
22.61
28.91
41.36
25.65
Effective Tax Rate (%)
12.87
9.07
12.65
7.81
3.03
2.52
7.15
10.05
9.62
6.7
12.65
10.69
15.67
11.36
5.47
1.87
3.67
Profit Margin (%)
3,241
3,842
3,842
5,148
4,905
4,582
4,108
3,646
3,816
4,603
3,418
4,954
3,881
3,795
4,174
3,685
3,829
Working Capital
780
1,530
1,530
2,901
3,235
3,075
2,570
2,509
2,441
2,581
2,059
4,131
3,694
3,563
3,935
3,483
3,477
LT Debt
3,382
3,765
3,755
3,839
3,890
3,895
3,977
4,147
4,264
4,387
4,678
4,852
5,154
5,284
5,392
5,427
5,438
Total Equity
10.9
3.62
5.28
2.84
1.02
0.97
2.85
4.11
3.58
1.93
3.93
3.68
4.51
3.1
1.47
0.76
1.2
Return on Invested Capital (%)
13.28
4.15
5.9
2.93
1.16
1.12
3.2
4.99
3.99
2.26
4.71
3.71
4.91
3.57
1.78
0.97
1.44
Return on Capital (%)
21.43
6.62
11.13
5.96
2.27
2
6.43
9.1
6.6
3.21
7.63
5.8
8.83
5.48
2.32
0.64
1.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,874
2,214
2,026
LT Borrowings
3,991
3,463
3,459
LT Finance Leases
19
20
18
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,220
1,220
1,220
Market Capitalization
1,685
1,966
1,693

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
6,471
6,240
6,235
Cash, Cash Equivalents & STI
176
94
115
Accounts Receivable, Net
1
2
3
Inventories
6,145
6,001
5,966
Total Current Liabilities
2,238
2,555
2,406
Payables & Accruals
292
274
317
ST Debt
1,874
2,214
2,026
Deferred Revenue
27
25
25

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.39%
3.03%
0.66%
Free Cash Flow
-229%
-210.38%
-255.92%
Net Income, GAAP
22.73%
-24.4%
-71.89%
Sales/Revenue/Turnover
-2.95%
-6.52%
-17.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
378
564
503
578
2,022
2025
315
462
447
442
1,667
2026
465
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.02
- -
0.09
2025
-0.02
0.02
0.01
- -
0.03
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Kadestone Capital Corp. (KDCCF)
Vision Synergy Holdings Limited (0627.HK)
Man Sang International Limited (MSGNF)
New City Development Group Limited (0456.HK)
China Fortune Land Development Co., Ltd. (600340.SS)
Villa Kunalai Public Company Limited (KUN.BK)
Business
Prinsiri Public Company Limited Prinsiri Public Company Limited engages primarily in real estate development and sales in Thailand. The company develops and sells detached houses under the Prinn, Zerene, Iconature and Forest brands; townhomes under the City Sense Plus, Corazon, Six Nature, City Sense and Foret brands; and condominiums under the Bridge, Zelle, Zelle Plus and Samart brands. It also offers housing estate management services, contractor work, amusement park and learning center operations, land leasing, construction materials distribution, restaurant and food services, as well as electricity generation from solar cells and alternative energy sources; operates through Real Estate, Rent & Service, Sales of Goods and Other segments; and targets residential customers in key Bangkok metropolitan areas including Phetkasem, Ratchaphruek, Bangna, Watcharapol and Prachachuen. Prinsiri Public Company Limited was founded in 2000 and maintains headquarters at 246 Watcharapol Road, Tha Raeng Subdistrict, Bang Khen District, Bangkok, Thailand. Subsidiaries include Prin Venture Co., Ltd. and Prinsiri Ozono Co., Ltd.; no major acquisitions, partnerships, funding rounds, product launches or strategic shifts reported in the last two years.