1. India Stocks

  2. •

    Basic Materials

  3. •

    Construction Materials
Prism Johnson Limited

Prism Johnson Limited

PRSMJOHNSN.BO
Prism Johnson LimitedIN flagBombay Stock Exchange
112.25
INR
-0.70
- -
56.75BMarket Cap
Prism Johnson Limited
PRSMJOHNSN.BO
(Bombay Stock Exchange)

Recent

price

112.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.63
92.66
97.19
101.05
111.45
102.68
98.55
108.42
121.66
117.02
109.17
121.77
143.23
145.65
134.88
145.72
153.64
Revenue per Share
2.09
-0.38
-1.27
-1.76
0.05
0.06
-0.04
0.84
2.31
0.2
3.4
1.82
-2.05
3.6
1.59
1.45
0.89
Basic EPS, GAAP
-4.04
-0.66
-1.68
-3.15
0.37
4.73
9.53
4.87
7.3
5.82
20.88
4.07
4.43
-0.44
6.93
2.88
- -
Free Cash Flow per Basic Share
1.19
- -
0.6
- -
- -
- -
- -
- -
0.6
1.21
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
19.76
17.9
16.28
16.1
14.09
13.27
14.4
16.37
16.79
24.2
25.97
23.84
27.19
28.83
10.01
10.14
Book Value per Share
24.5
24.62
23.34
21.51
20.96
23.9
24.26
25.2
26.76
24.69
29.35
30.44
27.89
31.19
33.41
34.99
35.45
Tangible Book Value per Share
503
491
491
491
501
503
503
503
503
503
503
503
503
503
503
503
496
Basic Weighted Avg Shares
318
45,498
47,722
49,616
55,840
51,684
49,607
54,572
61,238
58,901
54,949
61,292
72,095
73,313
67,805
73,260
76,238
Sales/Revenue/Turnover
-5,779.43
3.32
2.59
-0.43
3.2
4.86
4.93
5.67
7.1
5.76
5.94
3.95
-0.64
0.23
-0.3
2.22
1.73
Operating Margin (%)
1,260
1,622
1,799
2,004
1,649
1,841
1,918
1,844
2,000
2,506
2,925
3,096
3,901
4,138
4,834
5,392
5,368
Depreciation Expense
1,050
-184
-625
-862
26
29
-18
425
1,164
100
1,712
918
-1,032
1,811
799
729
441
Net Income, GAAP
- -
- -
- -
- -
- -
- -
65.84
45.36
45.53
119.25
10.35
47.63
- -
7.09
- -
27.59
34.46
Effective Tax Rate (%)
329.62
-0.41
-1.31
-1.74
0.05
0.06
-0.04
0.78
1.9
0.17
3.12
1.5
-1.43
2.47
1.18
1
0.58
Profit Margin (%)
3,004
-1,261
-2,491
-1,052
668
-445
-4,985
-6,328
-4,485
-2,435
-2,403
-5,627
-9,983
-7,136
-8,204
474
474
Working Capital
692
10,630
12,480
14,478
16,385
14,789
11,920
11,539
11,772
16,504
16,026
13,364
11,236
12,330
11,497
11,531
11,531
LT Debt
12,506
12,619
12,019
11,133
11,114
12,471
12,644
13,105
13,920
12,938
15,239
15,955
14,628
16,434
17,681
18,409
18,409
Total Equity
- -
- -
- -
- -
- -
- -
2.55
5.25
7.31
-1.92
8.5
3.87
- -
0.49
- -
3.62
2.55
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
1.75
4.81
8.19
-0.45
11.05
6.89
- -
11.42
- -
8.91
7.28
Return on Capital (%)
13.85
-2.5
-6.76
-10.27
0.33
0.38
-0.26
6.1
15.03
1.2
16.6
7.27
-8.23
14.1
5.67
7.47
8.76
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
3,785
- -
2,680
LT Borrowings
10,762
- -
9,417
LT Finance Leases
2,395
- -
2,115
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
503
- -
503
Market Capitalization
78,584
67,401
62,075

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
25,026
- -
37,240
Cash, Cash Equivalents & STI
5,164
- -
5,592
Accounts Receivable, Net
9,204
- -
7,786
Inventories
7,960
- -
6,838
Total Current Liabilities
30,547
- -
36,766
Payables & Accruals
- -
- -
- -
ST Debt
3,785
- -
2,680
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.24%
4.09%
4.12%
Free Cash Flow
-155.66%
-379.54%
-58.41%
Net Income, GAAP
-153.44%
-119.8%
-8.8%
Sales/Revenue/Turnover
3.91%
6.28%
8.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,037
17,302
17,145
20,457
73,313
2025
17,282
16,177
17,922
19,489
67,805
2026
18,954
18,268
18,100
20,916
73,260

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.36
3.63
-0.07
- -
3.6
2025
-0.15
-1.78
0.96
2.57
1.59
2026
0.05
0.06
1.21
-0.44
1.45

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Udaipur Cement Works Limited (UDAICEMENT.BO)
Burnpur Cement Limited (BURNPUR.NS)
Paneltech International Holdings, Inc. (PNLT)
CRH plc (CRH.L)
Goldsun Building Materials Co., Ltd. (2504.TW)
PT Indocement Tunggal Prakarsa Tbk (INTP.JK)
Business
Prism Johnson Limited, incorporated in 1992 and headquartered in Mumbai, India, operates as one of India's leading integrated building materials companies; it manufactures and markets cement under brands including Champion, Champion Plus, Duratech, and Champion All Weather; ready-mixed concrete through its Prism RMC division serving commercial, mega projects, and construction chemicals segments across 87 plants in 40 cities; ceramic tiles, sanitaryware, bath fittings, engineered marbles, and quartz under H&R Johnson (India) brands such as Johnson Tiles, Johnson Marbonite, Johnson Porselano, Johnson Endura, Johnson International, and Johnson Marble & Quartz, with production capacities of approximately 64 million square meters per annum for tiles, 3.6 million pieces for faucets, and 11,000 tonnes for sanitaryware; and general insurance products including health, motor, home, and office coverage via its subsidiary Raheja QBE General Insurance (RQBE). The company serves markets primarily in central and eastern Uttar Pradesh, Madhya Pradesh, Bihar, and pan-India for ready-mixed concrete and tiles, with exports for certain products, through extensive distribution networks encompassing around 2,400 dealers and 5,800 retailers for cement from 166 stocking points, 900 dealers and 21 experience centers for tiles and bath products, and a growing partner base of over 3,500 for insurance. Recent developments include the acquisition of 50% equity in Sunbath Sanitary Private Limited in 2024 for stable sanitaryware supply, subscription to additional equity shares worth Rs 20.41 crore in RQBE on a rights basis in July 2024, modernization of the Vijaywada tile plant, a cement supply agreement with Jabalpur Cement Industries effective August 2025 from its Jogidhana plant, launch of a multimedia advertising campaign for HRJ in regional languages in May 2025, addition of 32 new insurance partners and one new product by RQBE in Q2 FY26, implementation of Ramco ERP for the cement division in 2025, and a board meeting scheduled for August 2025 to consider capital raising proposals.