Public Joint-Stock Company PROTEK

PRTK.ME

PRTK.MEPublic Joint-Stock Company PROTEK RU flag

Moscow Stock Exchange

99.60

RUB

- -

11.10EPS

8.97P/E

44.20BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Public Joint-Stock Company PROTEK

PRTK.ME

(Moscow Stock Exchange)

Recent

price

99.60

P/E

ratio

8.974590016219139

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 03/28

Stock

S&P500

0.00

10.92

0.71

26.22

-7.95

120.31

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019
158.16	193.79	198.91	198.06	203.08	238.72	265.08	304.43	391.39	470.08	490.29	477.32	513.43	Revenue per Share
1.37	1.05	7.09	1.83	3.5	5.28	3.73	9.16	21.75	11.53	10.71	11.73	6.73	Basic EPS, GAAP
0.89	6.56	11.24	-0.34	1.46	9.2	2.85	6.8	26.25	17.62	8.55	51.26	23.04	Free Cash Flow per Basic Share
0.23	0.01	1.87	0.02	0.03	1.79	6.03	1.88	- -	19.59	10.08	- -	- -	Dividend per Share
24.6	25.34	27.48	26.76	29.09	32.65	30.36	38.24	61.25	48.51	52.31	64.04	72	Book Value per Share
15.43	14.51	17.94	28.24	26.83	30.64	28.48	35.04	55.33	46.11	43.94	54.71	60.83	Tangible Book Value per Share
400	400	460	504	527	526	526	516	499	514	527	527	517	Basic Weighted Avg Shares
63,265	77,514	91,581	99,841	107,053	125,502	139,311	156,948	195,309	241,482	258,455	251,733	265,647	Sales/Revenue/Turnover
2.31	3.43	5.51	1.43	2.01	2.62	2.39	2.73	4.59	3.84	3.21	3.19	3.16	Operating Margin (%)
660	821	786	786	827	865	862	828	917	1,097	1,475	1,796	5,108	Depreciation Expense
549	418	3,262	922	1,847	2,774	1,962	4,722	10,854	5,922	5,646	6,185	3,481	Net Income, GAAP
46.72	44.94	23.46	32.17	20.84	21.65	23.68	17.53	20.17	22.5	23.31	20.7	24.83	Effective Tax Rate (%)
0.87	0.54	3.56	0.92	1.73	2.21	1.41	3.01	5.56	2.45	2.18	2.46	1.31	Profit Margin (%)
2,956	-1,431	729	6,405	6,631	9,084	7,712	10,669	19,416	11,310	7,529	11,622	6,212	Working Capital
6,493	3,092	32	18	14	2	1	9	2	- -	2,729	2,042	20,866	LT Debt
9,849	10,226	12,767	19,346	21,212	23,057	21,811	24,907	34,530	31,057	33,774	39,940	42,118	Total Equity
- -	7.63	22.7	5.46	8.26	11.43	11.15	14.57	23.2	21.2	17.46	15.03	11.09	Return on Invested Capital (%)
- -	4.88	22.63	7.1	12.48	16.7	11.44	25.7	41.88	20.36	19.24	17.76	10.9	Return on Capital (%)
- -	4.19	28.63	7.06	12.81	17.07	11.84	26.47	43.17	21.35	21.51	20.16	9.8	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.52%	11.61%	5.53%
Net Income, GAAP	23.57%	9.12%	-43.72%
Free Cash Flow	58.04%	127.29%	-55.91%
Total Cash Common Dividend	- -	- -	-100%
Total Equity	13.97%	12.21%	5.45%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Alfresa Holdings Corporation (ALFRY)
EBOS Group Limited (EBO.NZ)
PT Millennium Pharmacon International Tbk (SDPC.JK)
Bijoy Hans Ltd. (BIJHANS.BO)
Sinopharm Group Co. Ltd. (1099.HK)
Cencora (COR)
Business: PROTEK is involved in the distribution and retail sales of pharmaceuticals, health and beauty products and also manufacturing of pharmaceuticals in Russia. The company has Distribution, Retail, and Production segments. The firm only operates in the Russian Federation.

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019
158.16	193.79	198.91	198.06	203.08	238.72	265.08	304.43	391.39	470.08	490.29	477.32	513.43	Revenue per Share
1.37	1.05	7.09	1.83	3.5	5.28	3.73	9.16	21.75	11.53	10.71	11.73	6.73	Basic EPS, GAAP
0.89	6.56	11.24	-0.34	1.46	9.2	2.85	6.8	26.25	17.62	8.55	51.26	23.04	Free Cash Flow per Basic Share
0.23	0.01	1.87	0.02	0.03	1.79	6.03	1.88	- -	19.59	10.08	- -	- -	Dividend per Share
24.6	25.34	27.48	26.76	29.09	32.65	30.36	38.24	61.25	48.51	52.31	64.04	72	Book Value per Share
15.43	14.51	17.94	28.24	26.83	30.64	28.48	35.04	55.33	46.11	43.94	54.71	60.83	Tangible Book Value per Share
400	400	460	504	527	526	526	516	499	514	527	527	517	Basic Weighted Avg Shares
63,265	77,514	91,581	99,841	107,053	125,502	139,311	156,948	195,309	241,482	258,455	251,733	265,647	Sales/Revenue/Turnover
2.31	3.43	5.51	1.43	2.01	2.62	2.39	2.73	4.59	3.84	3.21	3.19	3.16	Operating Margin (%)
660	821	786	786	827	865	862	828	917	1,097	1,475	1,796	5,108	Depreciation Expense
549	418	3,262	922	1,847	2,774	1,962	4,722	10,854	5,922	5,646	6,185	3,481	Net Income, GAAP
46.72	44.94	23.46	32.17	20.84	21.65	23.68	17.53	20.17	22.5	23.31	20.7	24.83	Effective Tax Rate (%)
0.87	0.54	3.56	0.92	1.73	2.21	1.41	3.01	5.56	2.45	2.18	2.46	1.31	Profit Margin (%)
2,956	-1,431	729	6,405	6,631	9,084	7,712	10,669	19,416	11,310	7,529	11,622	6,212	Working Capital
6,493	3,092	32	18	14	2	1	9	2	- -	2,729	2,042	20,866	LT Debt
9,849	10,226	12,767	19,346	21,212	23,057	21,811	24,907	34,530	31,057	33,774	39,940	42,118	Total Equity
- -	7.63	22.7	5.46	8.26	11.43	11.15	14.57	23.2	21.2	17.46	15.03	11.09	Return on Invested Capital (%)
- -	4.88	22.63	7.1	12.48	16.7	11.44	25.7	41.88	20.36	19.24	17.76	10.9	Return on Capital (%)
- -	4.19	28.63	7.06	12.81	17.07	11.84	26.47	43.17	21.35	21.51	20.16	9.8	Return on Common Equity (%)

Public Joint-Stock Company PROTEK

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year