1. Cyprus Stocks

  2. •

    Technology

  3. •

    Software - Infrastructure
QIWI plc

QIWI plc

QIWI.ME
QIWI plcRU flagMoscow Stock Exchange
316.00
RUB
+17.00
- -
19.82BMarket Cap
QIWI plc
QIWI.ME
(Moscow Stock Exchange)

Recent

price

316.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
118.42
156.89
171.37
224.2
275.63
306.43
295.66
343.92
483.53
581.66
652.56
33.06
67.29
- -
114.89
Revenue per Share
13.33
10
17.5
36
94.09
89.71
40.91
51.25
58.56
78.2
142.04
278.68
209.5
- -
44.14
Basic EPS, GAAP
122.42
36.73
65.79
83.61
79.46
-22.78
80.32
44.47
351.69
128.47
91.02
-80.49
230.36
- -
139.98
Free Cash Flow per Basic Share
7.12
8.17
16.65
36.15
55.08
12.09
76.53
35.35
- -
54.9
77.17
83.46
- -
- -
- -
Dividend per Share
8.14
10.13
10.97
11.04
50.28
124.15
79.52
94.07
148.56
170.87
234.59
429.62
637.84
- -
681.06
Book Value per Share
5.31
6.28
10.06
5.73
111.74
176.1
147.95
170.34
242.8
260.9
336.69
533.99
714.93
- -
953.02
Tangible Book Value per Share
52
52
52
52
53
58
60
61
61
62
62
62
63
- -
63
Basic Weighted Avg Shares
6,158
8,158
8,911
11,666
14,718
17,717
17,880
20,897
29,593
35,941
40,622
2,064
4,214
7,205
7,205
Sales/Revenue/Turnover
13.84
11.71
18.98
23.53
28.27
29.5
28.05
19.6
30.08
33.88
34.7
-24.08
-24.37
14.96
13.84
Operating Margin (%)
191
157
137
113
353
689
796
796
864
1,324
1,266
1,130
1,085
1,345
1,345
Depreciation Expense
693
520
910
1,873
5,024
5,187
2,474
3,114
3,584
4,832
8,842
17,399
13,119
2,768
2,768
Net Income, GAAP
24.88
29.1
28.01
24.93
15.25
14.26
19.89
18.18
19.6
21.02
21.71
5.95
- -
9.82
9.82
Effective Tax Rate (%)
11.26
6.37
10.21
16.06
34.14
29.28
13.84
14.9
12.11
13.44
21.77
842.97
311.32
38.42
38.42
Profit Margin (%)
-580
-665
-477
-1,411
3,535
9,015
8,378
8,057
12,125
11,877
20,327
36,650
42,339
55,444
55,444
Working Capital
31
68
39
109
42
- -
- -
- -
- -
2,562
5,685
4,982
133
8
8
LT Debt
2,348
2,355
2,499
2,704
8,334
22,436
19,969
21,157
25,706
27,437
31,772
43,840
57,895
59,856
59,856
Total Equity
- -
27.98
49.94
84.92
67.52
29.68
19.28
16.57
30.57
34.23
31.56
-1.05
- -
1.58
1.46
Return on Invested Capital (%)
- -
105.56
167.46
328.81
332.38
107.31
41.76
58.32
47.53
42.12
49.18
63.34
- -
5.52
5.52
Return on Capital (%)
- -
109.42
165.9
327.28
308.29
105.18
41.28
59.17
48.41
49.18
70.28
84
39.3
6.7
6.7
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
4,047
4,083
262
LT Borrowings
- -
- -
- -
LT Finance Leases
84
319
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
63
63
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
99,122
94,743
117,367
Cash, Cash Equivalents & STI
68,379
59,362
12,293
Accounts Receivable, Net
4,925
14,948
685
Inventories
- -
- -
- -
Total Current Liabilities
50,792
47,899
61,923
Payables & Accruals
42,870
41,756
5,155
ST Debt
4,047
4,083
262
Deferred Revenue
3,787
- -
547

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
48.98%
19.19%
3.39%
Free Cash Flow
-65.67%
-141.33%
-39.15%
Net Income, GAAP
27.12%
22.22%
-78.9%
Sales/Revenue/Turnover
22.06%
22.94%
70.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
9,234
10,813
11,746
9,342
2,064
2022
9,717
14,015
12,955
14,815
4,214
2023
17,872
18,037
17,206
-45,910
7,205

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
31.13
41.94
140.71
64.87
278.68
2022
34.81
41.93
71.17
61.52
209.5
2023
69.22
74.2
45.67
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
22.03
22.24
83.46
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Similar Companies
BLGI, Inc. (BLGI)
Scryb Inc. (SCYRF)
nForce Secure Public Company Limited (SECURE.BK)
Nuvei Corporation (NVEI.TO)
Rapid7, Inc. (RPD)
Intellistake Technologies Corp. (ISTKF)
Business
QIWI plc (NASDAQ: QIWI; MOEX: QIWI.ME) operates as a provider of next-generation payment and financial services focused on international operations following the divestiture of its Russian business. The company offers electronic wallet solutions such as QIWI Wallet; payment acceptance and card processing services across multiple channels and platforms; digital marketing services; software development; and research and development services, primarily serving B2B markets including e-commerce, taxi services, payouts for outstaff and self-employed workers, as well as B2C customers in regions such as Kazakhstan, Moldova, Belarus, Romania, the United Arab Emirates, and other countries. QIWI plc maintains a network historically encompassing millions of wallets, virtual cards, kiosks, and terminals, with subsidiaries including QIWI Bank JSC for retail and corporate settlement, cash services, account management, guarantees, international money transfers, and foreign exchange operations. Founded in 2007 and headquartered at Kennedy 12, Kennedy Business Centre, Nicosia, Cyprus, the company generates the majority of its revenue from its Payment Services segment. In January 2024, QIWI plc completed a major restructuring by entering into an agreement to sell its Russian assets, consolidated under JSC QIWI, to Fusion Factor Fintech Limited, a Hong Kong company owned by former CEO Andrey Protopopov, for RUB 23.75 billion payable in installments, enabling a strategic shift toward international growth and compliance with NASDAQ and OFAC requirements. Subsequent updates in May, August, and November 2024 extended payment terms for the second and third installments to May 31, 2025, amid buyer challenges, while the company delisted its ADSs from NASDAQ in September 2024 and revoked QIWI Bank's license post-sale, resulting in a 57% year-over-year decline in payment volume to USD 0.6 billion for the first half of 2024. Earlier, in December 2022, QIWI acquired a 78% effective stake in RealWeb, bolstering its digital capabilities, as part of pre-restructuring expansions; the company now monitors performance under a single Payment Services segment and pursues M&A for non-Russian growth.