Music Broadcast Limited

Music Broadcast Limited

RADIOCITY.NS
Music Broadcast LimitedIN flagNational Stock Exchange of India
6.01
INR
-0.05
- -
2.08BMarket Cap
Music Broadcast Limited
RADIOCITY.NS
(National Stock Exchange of India)

Recent

price

6.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4.34
4.9
5.47
7.13
8.45
9.54
8.36
9.24
7.17
3.69
4.87
5.75
6.61
6.79
5.04
5.03
Revenue per Share
-0.08
0.41
0.86
1.67
1.04
1.29
1.45
1.75
0.82
-0.7
-0.16
0.1
0.2
-0.98
-1.54
-1.54
Basic EPS, GAAP
0.67
1.13
1.16
2.21
-8.34
1.81
0.96
1.32
1.26
0.15
0.56
0.6
0.51
0.11
0.47
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-7.26
-6.84
-5.98
1.38
-3.19
-1.86
-0.32
1.31
2.48
1.85
1.67
1.78
1.98
1
2
2
Book Value per Share
-2.67
-1.77
-0.48
2.49
-2.91
9.55
9.65
10.48
12.08
12.05
12.47
10.77
11.53
11.78
11.56
11.55
Tangible Book Value per Share
282
282
282
282
267
285
357
351
346
346
346
346
346
345
346
347
Basic Weighted Avg Shares
1,222
1,381
1,542
2,008
2,255
2,714
2,982
3,247
2,478
1,276
1,684
1,989
2,285
2,345
1,744
1,744
Sales/Revenue/Turnover
2.82
10.36
17.43
23.2
27.91
26.46
23.75
26.51
9.02
-35.2
-11.6
-3.3
1.3
-3
-12.67
-12.67
Operating Margin (%)
235
199
155
157
167
197
263
271
348
332
327
328
334
346
276
276
Depreciation Expense
-22
116
243
471
276
367
517
616
282
-242
-57
34
68
-338
-533
-533
Net Income, GAAP
- -
- -
- -
- -
34.12
35.68
31.25
35.5
2.46
- -
- -
43.26
46.95
- -
- -
39.47
Effective Tax Rate (%)
-1.78
8.42
15.78
23.43
12.25
13.51
17.34
18.98
11.38
-18.96
-3.38
1.73
2.99
-14.43
-30.57
-30.57
Profit Margin (%)
163
290
555
2,961
17
2,415
1,632
2,888
3,148
2,648
1,174
1,121
1,365
1,194
1,535
1,535
Working Capital
1,393
1,180
1,032
2,827
1,498
499
499
156
183
185
135
928
1,017
223
212
212
LT Debt
-267
-137
106
821
2,100
5,481
5,999
6,033
6,318
6,098
6,036
5,247
5,317
4,977
4,453
4,453
Total Equity
- -
10.48
20.32
18.39
10.47
8.35
7.37
8.56
3.35
- -
- -
-0.62
0.26
- -
- -
- -
Return on Invested Capital (%)
- -
-43.07
-70.31
35.2
18.39
41.53
91.14
82.13
32.44
- -
- -
4.54
7.07
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
42.82
-32.31
-9.38
5.78
10.55
-65.87
-103.01
-103.01
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,084
- -
24
LT Borrowings
- -
- -
- -
LT Finance Leases
248
- -
212
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
346
- -
346
Market Capitalization
3,008
2,330
1,615

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,570
- -
1,789
Cash, Cash Equivalents & STI
1,771
- -
1,104
Accounts Receivable, Net
637
- -
536
Inventories
- -
- -
- -
Total Current Liabilities
1,397
- -
254
Payables & Accruals
- -
- -
- -
ST Debt
1,084
- -
24
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.26%
-5.93%
-10.53%
Free Cash Flow
28.38%
99.83%
312.44%
Net Income, GAAP
-82.16%
-134.92%
57.59%
Sales/Revenue/Turnover
0.89%
8.4%
-25.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
530
524
604
626
2,285
2025
596
548
654
547
2,345
2026
493
378
465
408
1,744

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.01
0.07
- -
0.2
2025
0.07
-0.06
0.1
-1.1
-0.98
2026
-0.06
-0.2
0.11
-1.39
-1.54

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Music Broadcast Limited operates primarily in the media and entertainment industry, focusing on radio broadcasting services. The company’s core offerings include FM radio broadcasting under its flagship brand "Radio City," providing a diverse range of content such as music, entertainment, news, and localized programming. It operates multiple FM radio stations across various Indian cities, delivering regional and national content tailored to diverse listener demographics. The company also offers digital radio streaming services and online audio content platforms, expanding its reach beyond traditional FM broadcasting. Founded in 1999, Music Broadcast Limited is headquartered in Mumbai, India, and serves numerous metropolitan and regional markets within India. The company’s portfolio includes brand management for Radio City, event management, advertising and marketing solutions, and content production services tailored for radio and digital platforms. Its target markets include urban youth, music enthusiasts, and advertisers seeking broad audience engagement through radio advertising and digital campaigns. In the last two years, Music Broadcast Limited has expanded its digital footprint by launching enhanced online streaming platforms and developing partnerships with digital music and content providers. The company has strategically focused on integrating traditional radio with digital media to capture growing online audiences. It has also reinforced its market position through advertising innovations and user engagement initiatives across its broadcasting and digital services. There have been no recent name changes or significant corporate restructuring reported. The company remains a key player in the Indian radio broadcasting sector, leveraging both traditional FM networks and digital channels to maintain competitive advantage and audience growth.