1. New Zealand Stocks

  2. •

    Technology

  3. •

    Hardware, Equipment & Parts
Rakon Limited

Rakon Limited

RAK.NZ
Rakon LimitedNZ flagNew Zealand Exchange
1.55
NZD
- -
- -
356.20MMarket Cap
Rakon Limited
RAK.NZ
(New Zealand Exchange)

Recent

price

1.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.92
1.01
0.93
0.93
0.79
0.69
0.59
0.49
0.45
0.5
0.52
0.57
0.76
0.79
0.56
0.45
Revenue per Share
-0.03
0.05
- -
-0.17
-0.42
0.02
-0.01
-0.07
0.04
0.01
0.02
0.04
0.15
0.1
0.02
-0.03
Basic EPS, GAAP
-0.05
-0.2
-0.15
-0.07
-0.03
-0.03
-0.03
-0.02
-0.02
-0.03
-0.02
-0.02
-0.04
-0.08
-0.07
-0.07
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
- -
Dividend per Share
1.3
1.14
1.12
0.96
0.54
0.55
0.55
0.5
0.47
0.49
0.51
0.55
0.7
0.8
0.8
0.77
Book Value per Share
0.73
0.67
0.85
0.7
0.36
0.16
0.22
0.33
0.34
0.36
0.37
0.42
0.56
0.66
0.65
0.59
Tangible Book Value per Share
158
188
191
190
189
191
191
195
227
227
227
227
227
227
227
228
Basic Weighted Avg Shares
145
191
178
176
150
131
113
95
101
114
119
128
172
180
128
104
Sales/Revenue/Turnover
-8.72
0.02
-9.54
-17.24
-22.21
-9.78
-5.72
-14.59
-2.64
-1.11
-4.09
0.94
18.48
12.31
-7.63
-19.5
Operating Margin (%)
8
9
10
12
17
8
7
6
4
6
9
9
9
8
8
10
Depreciation Expense
-5
9
- -
-32
-79
3
-2
-14
10
3
4
10
33
23
5
-6
Net Income, GAAP
- -
30.97
- -
- -
- -
- -
- -
- -
9.08
38.55
- -
13.68
20.96
25.97
- -
- -
Effective Tax Rate (%)
-3.6
4.63
-0.11
-18.05
-52.97
2.44
-1.54
-14.31
9.89
2.95
3.35
7.51
19.25
12.88
3.53
-5.64
Profit Margin (%)
150
72
72
38
39
53
61
31
41
41
40
54
97
97
92
78
Working Capital
- -
20
67
14
11
24
24
- -
- -
- -
7
5
18
6
10
18
LT Debt
179
190
194
157
79
50
60
75
87
90
92
104
135
157
159
155
Total Equity
- -
0.01
- -
- -
- -
- -
- -
- -
-2.82
-0.81
- -
0.88
17.9
10.05
- -
- -
Return on Invested Capital (%)
- -
4.25
- -
- -
- -
- -
- -
- -
9.67
3.17
- -
7.22
21.35
12.8
- -
- -
Return on Capital (%)
-3.02
4.21
-0.09
-16.07
-55.75
3.06
-1.65
-13.42
9.73
3.07
3.52
8.03
23.43
13.7
2.48
-3.26
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.45%
11.56%
-2.97%
Free Cash Flow
19.39%
37.4%
-0.4%
Net Income, GAAP
35.29%
9.15%
-229.55%
Sales/Revenue/Turnover
-0.74%
-0.26%
-19.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
180
2024
- -
- -
- -
- -
128
2025
- -
- -
- -
- -
104

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.1
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
-0.03

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
Similar Companies
Techno Horizon Co.,Ltd. (6629.T)
Info-Tek Corporation (8183.TWO)
Espec Corp. (6859.T)
Codan Limited (CDA.AX)
Guangdong Green Precision Components Co., Ltd (300968.SZ)
Hana Microelectronics Public Company Limited (HAA1.F)
Business
Rakon Limited (NZX:RAK) designs, manufactures and sells advanced frequency control products and timing solutions for telecommunications, space and defence, positioning, automotive, Internet of Things, AI data centres and automation applications; its core offerings include crystal resonators such as tuning fork crystals, space crystals and standard SMD crystals; oven-controlled crystal oscillators (OCXOs) including low-noise models from 80 to 125 MHz and the new RK409RBNS Ultra Stable Oscillator for space; temperature-compensated crystal oscillators (TCXOs); voltage-controlled crystal oscillators (VCXOs) and surface acoustic wave (SAW) oscillators; crystal oscillators (XOs); voltage-controlled oscillators (VCOs); and innovative technologies like XMEMS resonator technology, proprietary ASICs, Mercury+ product line and Niku semiconductor chip portfolio for AI computing. The company operates manufacturing facilities in New Zealand, France, India and China including joint ventures, with six R&D centres and customer support in ten worldwide locations; it serves Tier-1 customers in 5G networks, low Earth orbit satellites, autonomous vehicles, cloud computing, GNSS receivers, emergency beacons and missions to Mars. Founded in 1967 and headquartered in Auckland, New Zealand, Rakon employs around 870 people representing over 40 nationalities. Recent developments include the completion of a cleanroom expansion at its France Aerospace and Defence facility to support a NZ$75m+ order backlog and multi-year pipeline; receipt of a NZ$3.5m+ grant under India's Electronics Component Manufacturing Scheme for Indian operations; on-schedule ramp-up of Mercury+ high-volume production in Bengaluru India delivering cost efficiencies; launch of the RK409RBNS ultra-stable space OCXO and Niku semiconductor chips; organisational transformation with new executive appointments including permanent CFO Mark Dunwoodie in December 2024, COO Nick Pudney in January 2025 and managing directors for business units; debt facility renewal with HSBC; strong HY26 results with 30% revenue growth to $54.2m, 48.8% gross margin and $3.6m underlying EBITDA; and board changes with new directors Jon Raby and Lisbeth Jacobs alongside retirements.