1. Brazil Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
Irani Papel e Embalagem S.A.

Irani Papel e Embalagem S.A.

RANI3.SA
Irani Papel e Embalagem S.A.BR flagB3 S.A.
7.94
BRL
-NaN
- -
1.83BMarket Cap
Irani Papel e Embalagem S.A.
RANI3.SA
(B3 S.A.)

Recent

price

7.94

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.73
3.02
3.03
3.77
4.49
4.62
4.73
5.23
4.86
5.47
4.05
6.38
6.8
6.61
6.53
7.32
7.24
Revenue per Share
0.21
0.06
0.17
0.42
0.34
- -
-0.07
-0.66
- -
-0.48
0.36
1.13
1.52
1.59
1.28
1.05
0.88
Basic EPS, GAAP
0.09
0.27
0.21
0.02
-0.12
0.27
-0.01
0.26
0.33
0.26
0.55
-0.03
-0.61
-0.34
0.81
1.41
1.2
Free Cash Flow per Basic Share
0.02
0.09
0.12
0.15
0.14
0.11
- -
0.03
- -
0.02
0.07
0.36
0.64
0.85
0.53
0.74
0.58
Dividend per Share
0.62
1.28
1.32
1.67
0.92
1.96
0.99
0.99
0.99
0.97
2.14
2.16
2.19
2.26
2.28
2.71
2.79
Book Value per Share
2.88
2.88
2.84
2.34
2.34
1.74
2.03
1.41
1.07
1.18
2.54
3.26
4
4.73
5.17
5.71
5.78
Tangible Book Value per Share
162
161
160
160
164
164
164
164
164
164
254
252
248
241
238
231
231
Basic Weighted Avg Shares
443
486
483
604
738
759
777
859
799
899
1,030
1,606
1,687
1,594
1,555
1,686
1,673
Sales/Revenue/Turnover
7.41
13.04
15.73
18.05
13.5
12.33
2.08
-2.32
9.82
21.26
15.98
26.8
33.56
35.59
21.69
26.44
24.03
Operating Margin (%)
51
56
60
56
72
80
125
96
118
122
77
92
103
113
195
205
209
Depreciation Expense
34
9
26
67
57
- -
-11
-108
- -
-80
93
285
378
383
305
242
203
Net Income, GAAP
8.62
- -
12.25
- -
- -
48.54
- -
- -
28.48
- -
15.61
26.88
27.04
24.2
- -
19.87
20.94
Effective Tax Rate (%)
7.76
1.92
5.46
11.16
7.66
0.07
-1.39
-12.59
-0.03
-8.86
9.01
17.77
22.42
24.05
19.58
14.35
12.12
Profit Margin (%)
-27
18
30
-9
67
-3
-564
39
-67
73
494
614
928
832
737
893
695
Working Capital
181
240
290
461
607
706
106
654
538
592
550
817
1,532
1,586
1,510
1,723
1,518
LT Debt
467
464
454
488
498
397
446
344
307
336
786
957
1,125
1,280
1,367
1,452
1,471
Total Equity
3.91
- -
7.79
- -
- -
3.65
- -
- -
4.85
- -
10.48
18.87
16.95
14.54
- -
10.95
9.62
Return on Invested Capital (%)
18.74
- -
11.93
- -
- -
4.2
- -
- -
6.75
- -
13.7
25.4
24.77
24.12
- -
18.15
16.46
Return on Capital (%)
39.71
6.1
12.68
28.17
26.94
0.21
-4.45
-66.82
-0.14
-49.47
26.36
52.45
69.53
70.49
55.98
41.45
32.43
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
194
239
375
LT Borrowings
1,573
1,676
1,473
LT Finance Leases
49
47
46
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
231
231
231
Market Capitalization
1,934
2,009
2,257

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,263
1,397
1,280
Cash, Cash Equivalents & STI
681
840
760
Accounts Receivable, Net
298
286
291
Inventories
136
137
114
Total Current Liabilities
444
504
585
Payables & Accruals
- -
- -
- -
ST Debt
194
239
375
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.81%
13.22%
6.25%
Free Cash Flow
-34.69%
284.68%
67.85%
Net Income, GAAP
3,410.07%
40.09%
-20.51%
Sales/Revenue/Turnover
9.45%
12.3%
8.42%
Total Cash Common Dividend
729.91%
109.14%
34.71%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
363
371
414
424
1,555
2025
423
414
433
416
1,686
2026
410
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
0.17
0.16
- -
1.28
2025
0.25
0.45
0.18
0.16
1.05
2026
0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.43
0.04
- -
0.53
2025
0.19
0.39
0.11
0.04
0.74
2026
0.04
- -
- -
- -
- -
Similar Companies
Kohsoku Corporation (7504.T)
Xiamen Jihong Co., Ltd. (2603.HK)
Yem Chio Distribution Co., Ltd. (3171.TWO)
TriMas Corporation (TRS)
Orient Press Limited (ORIENTLTD.BO)
Worth Peripherals Limited (WORTHPERI.BO)
Business
Irani Papel e Embalagem SA manufactures and sells corrugated cardboard packaging, packaging papers and sustainable resins in Brazil and internationally. The company operates through three main segments: Sustainable Packaging, which produces light and heavy wavy corrugated cardboard boxes, sheets in single or double walls with grammages from 330 to 1440 g/m2 in waves B, C, D, E and combinations such as BB, BC, BE and DB using recycled, kraft or white paper; Paper for Sustainable Packaging, which offers seven lines of papers with grammages from 30 to 200 g/m2 including BagKraft (Prime, Smart and Cycle variants for delivery bags), FineKraft, FlexiKraft, FlashKraft and FlatKraft (certified for food contact and produced with virgin fiber from managed forests); and Sustainable Resins, which extracts gum rosin and turpentine from planted pine forests for use in varnishes, paints, adhesives and enamels with 96% of production exported. It also provides special solutions such as customized packaging for e-commerce, antimicrobial-protected products and client-focused services including training and R&D collaboration; forestry and reforestation services; and wood sales. Founded in 1941 and headquartered in Porto Alegre, Brazil, Irani maintains full vertical integration of its production chain, owns subsidiaries such as Iraflor Comercio de Madeiras Ltda and Irani Geracao de Energia Sustentavel Ltda, employs over 2,000 people and ranks among Brazil's four largest companies in the paperboard and packaging paper segments with a strong emphasis on sustainability, having received more than 60 environmental awards. Recent developments include advancing two major projects to final phases, notably a new high-performance Mitsubishi printer for corrugated cardboard paper at 87% completion with a planned January 2026 shutdown for full integration to boost production capacity; reporting adjusted EBITDA of BRL 146 million in Q3 2025 with a 33.7% margin, up 15.9% year-over-year; and sustained profitability improvements amid revenue growth despite scrap cost pressures in Q4 2024.