PJSC Raspadskaya

PJSC Raspadskaya

RASP.ME
PJSC RaspadskayaRU flagMoscow Stock Exchange
103.80
RUB
-3.75
- -
69.10BMarket Cap
PJSC Raspadskaya
RASP.ME
(Moscow Stock Exchange)

Recent

price

103.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
FRC
46.6
19.68
28.36
30.51
23.59
26.16
35.92
44.91
44.84
73.02
109.98
91.43
69.18
230.1
292.42
- -
Revenue per Share
20.6
4.62
9.84
5.69
-1.28
-6.07
-24.81
-13.5
16.52
26.83
45.41
19.09
19.78
95.35
88.37
- -
Basic EPS, GAAP
11.63
2.71
6.85
3.71
1
-1.43
4.14
7.29
11.88
29.36
30.92
26.25
13.75
71.87
75.21
- -
Free Cash Flow per Basic Share
6.13
0.26
- -
5.68
- -
- -
- -
- -
- -
- -
- -
2.48
5.7
28.58
27.98
- -
Dividend per Share
21.21
26.24
36.47
22.87
37.02
35.58
35.84
33.87
44.75
68.89
128.53
132.74
168.54
154.09
244.38
- -
Book Value per Share
45.98
50.46
60.45
44.62
46.49
42.5
23.03
10.93
28.85
55.69
96.5
111.16
120.37
161.02
251.28
- -
Tangible Book Value per Share
761
761
761
761
699
686
686
686
686
686
686
675
666
668
666
- -
Basic Weighted Avg Shares
35,471
14,978
21,585
23,227
16,497
17,936
24,625
30,786
30,738
50,058
75,400
61,748
46,057
153,793
194,677
185,823
Sales/Revenue/Turnover
62.57
36.17
32.83
28.42
0.73
-13.25
-7.9
14.56
32.07
46.43
49.68
42.37
20.36
52.87
41.72
21.11
Operating Margin (%)
3,594
2,251
3,382
3,997
4,025
3,300
4,336
3,233
2,572
2,941
3,405
3,348
5,134
15,793
13,260
16,467
Depreciation Expense
15,685
3,514
7,487
4,333
-896
-4,163
-17,009
-9,258
11,328
18,397
31,133
12,895
13,170
63,728
58,833
34,620
Net Income, GAAP
20.8
21.96
14
23.45
- -
- -
- -
- -
20.6
20.25
20.85
21.51
20.98
19.74
21.53
22.66
Effective Tax Rate (%)
44.22
23.46
34.69
18.65
-5.43
-23.21
-69.07
-30.07
36.85
36.75
41.29
20.88
28.59
41.44
30.22
18.63
Profit Margin (%)
8,747
8,794
13,286
-9,081
7,928
2,395
611
2,351
-18,124
-519
22,863
48,109
-29,167
30,254
57,085
75,647
Working Capital
9,281
9,140
9,250
40
16,602
16,361
27,404
35,489
1,776
- -
- -
- -
- -
30,812
1,151
1,567
LT Debt
35,001
38,411
46,018
33,969
32,521
29,138
15,787
7,494
19,778
38,178
66,157
75,077
80,134
107,618
167,287
202,418
Total Equity
43.36
8.89
11.51
9.99
- -
- -
- -
- -
16.83
40.61
52.32
27.94
9.23
54.81
38.89
15.7
Return on Invested Capital (%)
82
14.4
24.26
15.48
- -
- -
- -
- -
22.57
36.33
45.37
14.58
13.22
52.87
39.97
19.42
Return on Capital (%)
152.5
19.46
31.37
19.18
-4.14
-16.56
-69.48
-38.75
42.04
47.23
46
14.51
13.05
59.23
44.29
19.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.28%
26.19%
21%
Free Cash Flow
17.86%
55.23%
-88.21%
Net Income, GAAP
45.09%
55.72%
-41.16%
Sales/Revenue/Turnover
38.81%
42.49%
-4.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
153,793
2022
- -
- -
- -
- -
194,677
2023
- -
- -
- -
- -
185,823

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
95.35
2022
- -
- -
- -
- -
88.37
2023
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
28.58
2022
- -
- -
- -
- -
27.98
2023
- -
- -
- -
- -
- -
Business
PJSC Raspadskaya operates as Russia's largest producer of coking coal, specializing in the mining, processing, and sale of high-quality metallurgical coal grades including GZh, GZhO, K, KO, OS, and KS; mixed concentrates; and related services such as transport, handling, and repair. The company manages an integrated production cycle encompassing underground and open-pit mines like Raspadskaya, Raspadskaya-Koksovaya, Alardinskaya, Esaulskaya, Erunakovskaya-VIII, Osinnikovskaya, Uskovskaya, and Mezhegeyugol; washing plants including the flagship Raspadskaya facility with 15 million tons annual capacity, Kuznetskaya, and Abashevskaya; and auxiliary operations for logistics, exploration, equipment repair, and engineering. It serves major metallurgical complexes in Russia, Asia, and Europe from its primary operations in the Kemerovo region of Kuzbass and the Republic of Tuva, with headquarters in Mezhdurechensk, Kemerovo Oblast; founded in 1973, it functions as a subsidiary within EVRAZ plc's coal business. Recent developments include the November 2025 authorization by Russian President Vladimir Putin for the transfer of 93.2% ownership from EVRAZ plc to Evraz KGOK as part of asset consolidation; a 2025 cooperation agreement with Beijing LongRuan Technologies Inc. for smart mining know-how exchange tied to a 13 billion ruble investment unlocking over 60 million tonnes at Raspadskaya Mine, with first output slated for 2027; the July 2025 launch of a longwall face at Uskovskaya Mine; and ongoing digital transformation, environmental targets to 2030, and production expansions via advanced technologies in safety and AI-driven processing.