Rubellite Energy Inc.

Rubellite Energy Inc.

RBY.TO
Rubellite Energy Inc.CA flagToronto Stock Exchange
3.28
CAD
+0.10
- -
307.01MMarket Cap
Rubellite Energy Inc.
RBY.TO
(Toronto Stock Exchange)

Recent

price

3.28

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
FRC
0.22
1.05
1.47
2.45
2.59
2.58
Revenue per Share
0.34
0.47
0.31
0.73
0.35
0.09
Basic EPS, GAAP
-3.08
-0.84
0.37
0.48
1.38
1.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
4.1
2.99
3.21
4.47
3.66
3.41
Book Value per Share
4.21
3.06
3.3
4.51
3.69
3.44
Tangible Book Value per Share
23
52
60
69
93
94
Basic Weighted Avg Shares
5
54
89
168
242
241
Sales/Revenue/Turnover
17.12
39.03
21.41
29.81
13.88
11.8
Operating Margin (%)
1
13
27
50
94
97
Depreciation Expense
8
25
19
50
33
8
Net Income, GAAP
- -
- -
30.23
15.35
21.44
17.01
Effective Tax Rate (%)
156.45
45.15
20.86
29.68
13.47
3.45
Profit Margin (%)
4
-16
-13
-30
-35
-60
Working Capital
- -
12
29
132
116
131
LT Debt
95
159
199
310
344
321
Total Equity
- -
- -
6.64
12.66
5.84
5.3
Return on Invested Capital (%)
- -
- -
10.18
16.87
9.02
3.67
Return on Capital (%)
- -
19.77
10.62
19.95
10.04
2.65
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
110
112
127
LT Finance Leases
4
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
94
94
94
Market Capitalization
211
224
331

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
32
35
37
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
20
22
30
Inventories
4
4
4
Total Current Liabilities
66
70
97
Payables & Accruals
55
60
56
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
10.94%
Free Cash Flow
- -
- -
289.63%
Net Income, GAAP
- -
- -
-34.85%
Sales/Revenue/Turnover
- -
- -
43.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30
36
44
59
168
2025
67
61
58
56
242
2026
66
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.2
0.23
- -
0.73
2025
0.01
0.17
0.06
- -
0.35
2026
-0.25
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Rubellite Energy Corp. (TSX: RBY) is a Canadian energy company engaged in the exploration, development, production and marketing of heavy crude oil from the Clearwater and Mannville Stack formations in Eastern Alberta utilizing multi-lateral horizontal drilling technology; liquids-rich conventional natural gas assets in the Deep Basin of West Central Alberta; and undeveloped bitumen leases in Northern Alberta. Key operating areas include Ukalta, Figure Lake, Frog Lake and Marten Hills, with a focus on high-return heavy oil development, natural gas production of approximately 4,000 boe/d (90% gas), and emerging opportunities in helium exploration and enhanced oil recovery. Founded in 2021 through a spin-out from Perpetual Energy Inc. via plan of arrangement and headquartered at Suite 3200, 605 5th Avenue S.W., Calgary, Alberta, the company targets robust organic growth, superior returns and free funds flow while maintaining a conservative capital structure. In October 2024, Rubellite Energy Inc. completed a strategic recombination with Perpetual Energy Inc. through an all-share transaction, forming Rubellite Energy Corp. and enhancing scale, liquidity with a $140-million syndicated credit facility plus a $20-million term loan, drilling inventory exceeding 355 net locations, and synergies including reduced G&A, $550-million in tax pools, and diversified assets. In August 2024, it acquired Buffalo Mission Energy Corp., adding Mannville Stack heavy oil assets to its portfolio and advancing consolidation strategy with updated corporate presentation and guidance; the credit facility expanded to $60 million in June 2024. Recent 2025 activities include record Q2 production and adjusted funds flow, alongside an increased 2025 capital program to $100-110 million reflecting higher working interests.