Realfiction Holding AB (publ)

Realfiction Holding AB (publ)

REALFI.ST
Realfiction Holding AB (publ)SE flagStockholm Stock Exchange
2.33
SEK
+0.08
- -
47.29MMarket Cap
Realfiction Holding AB (publ)
REALFI.ST
(Stockholm Stock Exchange)

Recent

price

2.33

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.86
1.65
1.37
2.04
1.65
0.6
0.68
0.72
0.5
0.94
0.2
0.19
Revenue per Share
-0.23
-0.29
-0.73
-1.01
-1
-0.52
-0.05
-0.07
-0.31
-0.93
-1.18
-1.05
Basic EPS, GAAP
-0.55
-0.12
-0.83
-1.38
-1.43
-0.67
-0.96
-0.67
-1.05
-0.55
-0.95
-0.78
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.01
0.04
0.1
0.1
0.12
0.12
0.11
0.1
0.1
0.1
0.11
0.11
Book Value per Share
0.01
0.04
1.36
0.4
1.76
2.71
2.28
1.25
0.04
-0.58
-0.22
-0.43
Tangible Book Value per Share
12
12
12
12
13
16
18
20
20
20
21
22
Basic Weighted Avg Shares
22
20
16
24
21
10
13
14
10
19
4
4
Sales/Revenue/Turnover
-14.88
-17.51
-61.03
-49.36
-66.02
-99.37
-34
-11.15
-80.59
-102.08
-602.98
-564.65
Operating Margin (%)
- -
- -
- -
- -
1
1
1
1
1
7
7
7
Depreciation Expense
-3
-3
-9
-12
-13
-8
-1
-1
-6
-18
-25
-23
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-12.11
-17.46
-53.49
-49.55
-60.62
-86.25
-7.71
-9.77
-61.46
-98.9
-592.31
-556.01
Profit Margin (%)
6
6
20
5
23
47
46
34
14
-1
14
-3
Working Capital
6
5
4
2
3
4
4
3
1
- -
12
- -
LT Debt
- -
1
16
5
28
55
71
74
67
52
48
42
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-1,024.52
-1,044.33
-1,014.02
-950.59
-484.19
-51.08
-70.28
-308.65
-927.47
-1,149.83
-1,063.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1
13
LT Borrowings
11
12
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
83
109
96

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
21
19
14
Cash, Cash Equivalents & STI
15
15
10
Accounts Receivable, Net
- -
- -
- -
Inventories
1
1
- -
Total Current Liabilities
5
5
17
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
13
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
382.56%
-0.95%
-6.42%
Free Cash Flow
66.96%
27.67%
86.81%
Net Income, GAAP
72.36%
106.68%
37.15%
Sales/Revenue/Turnover
-2.27%
5.14%
-77.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
3
10
5
19
2025
1
1
1
2
4
2026
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.41
-0.43
-0.02
-0.07
-0.93
2025
-0.42
-0.38
-0.35
-0.07
-1.18
2026
-0.27
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Realfiction Holding AB (publ) is a Sweden-based technology company specializing in the development, manufacturing, and sale of mixed reality and 3D holographic display solutions for retail, education, events, and brand activations worldwide. The company offers a portfolio of products including Dreamoc HD3.2, Dreamoc POP3, Dreamoc XL5, Dreamoc XXL3, Dreamoc Diamond, and DeepFrame, which combine physical objects with digital holograms to create immersive three-dimensional visual experiences. Dreamoc products feature built-in audio, high-end glass optics, and content management systems, while DeepFrame is a mixed-reality display system projecting lifelike images as integrated layers onto the real world in full color and 4,000-pixel resolution. Founded in 2008 and headquartered in Helsingborg, Sweden, Realfiction operates across multiple international markets, serving high-profile customers including luxury brands and automotive sectors. The company recently entered a strategic license and collaboration agreement involving the development of a center stack dual-view LCD display aimed at leading automotive manufacturers and Tier 1 suppliers. This partnership enhances Realfiction’s capabilities in scaling its glasses-free 3D display technology for broader applications beyond retail, including automotive interiors. Additionally, in 2024, Realfiction completed a rights issue to strengthen its working capital and finance the commercialization of its patented Directional Pixel Technology (DPT), aimed at driving future growth and reaching profitability. Realfiction’s business model is IP-driven, backed by a portfolio of 15 patent families and trademarks protecting its innovative mixed reality and holographic technologies. The company continues to expand its product offerings and market reach with a focus on delivering cutting-edge visual display solutions that merge real and virtual environments for effective brand engagement and customer interaction in physical spaces. Its operations, products, and technology initiatives position it as a pioneer in the emerging $80 billion global mixed reality market.