Redington Limited

Redington Limited

REDINGTON.NS
Redington LimitedIN flagNational Stock Exchange of India
276.75
INR
+1.75
- -
216.36BMarket Cap
Redington Limited
REDINGTON.NS
(National Stock Exchange of India)

Recent

price

276.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
211.25
265.55
302.19
349.45
394.89
443.27
514.13
519.92
586.45
661.28
731.62
802.04
1,015.2
1,142.52
1,270.73
1,524.09
1,330.38
Revenue per Share
2.86
3.68
4.05
4.22
4.84
5.3
5.81
6.02
6.4
6.62
9.74
16.4
17.82
15.59
20.53
19.06
20.9
Basic EPS, GAAP
-1.61
2.59
3.6
3.02
3.21
-2.49
16.21
1.59
12.43
11.33
44.32
11.06
-43.45
12.25
1.66
0.63
- -
Free Cash Flow per Basic Share
0.58
0.63
0.2
0.2
0.51
1.13
2.43
1.34
1.43
4.54
- -
5.8
6.6
7.2
6.2
6.8
- -
Dividend per Share
7.41
10.56
14.15
17.54
22.28
26.44
29.78
34.42
39.42
42.08
51.84
63.28
74.43
82.8
97.13
2
- -
Book Value per Share
19.24
16.85
21.59
26.64
32.19
37.64
40.38
44.85
49.82
56.14
64.64
73.79
88.34
95.35
112.99
131.54
- -
Tangible Book Value per Share
791
796
798
799
799
800
800
800
793
778
778
781
781
782
782
782
782
Basic Weighted Avg Shares
167,038
211,394
241,155
279,077
315,590
354,419
411,134
415,940
465,295
514,583
569,336
626,118
793,368
893,098
993,336
1,191,624
1,040,033
Sales/Revenue/Turnover
-2.99
2.64
2.4
2.26
2.22
2.29
2.08
1.95
2
1.87
2.23
2.76
2.65
2.12
1.85
1.71
1.79
Operating Margin (%)
246
310
379
385
426
468
547
569
634
1,554
1,482
1,413
1,554
1,811
2,176
2,064
2,204
Depreciation Expense
2,260
2,927
3,231
3,366
3,865
4,235
4,642
4,816
5,078
5,152
7,583
12,799
13,926
12,186
16,048
14,902
16,341
Net Income, GAAP
33.72
24.71
24.88
26.22
26.11
24.77
27.16
23.18
22.28
22.88
30.11
18.95
21.49
21.34
22.02
24.33
21.74
Effective Tax Rate (%)
1.35
1.38
1.34
1.21
1.22
1.19
1.13
1.16
1.09
1
1.33
2.04
1.76
1.36
1.62
1.25
1.57
Profit Margin (%)
13,492
16,383
17,605
20,682
25,782
27,606
29,822
33,376
36,287
39,821
47,209
54,643
65,037
69,540
82,039
95,120
- -
Working Capital
- -
5,121
3,855
2,103
2,137
- -
- -
42
245
1,645
1,270
2,284
1,712
1,205
1,317
1,267
- -
LT Debt
15,966
14,174
17,970
22,077
28,398
33,168
35,094
38,894
42,506
46,901
53,115
61,077
72,932
78,620
91,972
104,240
- -
Total Equity
-11.7
12.74
11.91
11.94
12.16
11.99
11.91
12.3
13.6
11.62
13.33
21.86
18.59
13.64
12.28
11.84
- -
Return on Invested Capital (%)
11.58
12.75
13.44
13.19
13
12.2
12.43
13.73
14.69
11.77
14.51
23.99
19.9
15.51
15.97
27.83
59.83
Return on Capital (%)
44.64
41.03
32.8
26.61
24.3
21.75
20.65
18.76
17.27
16.09
20.75
28.52
25.89
19.83
22.82
38.46
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
26,768
- -
LT Borrowings
- -
159
- -
LT Finance Leases
- -
1,158
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
782
- -
Market Capitalization
156,316
189,871
254,344

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
262,255
- -
Cash, Cash Equivalents & STI
- -
14,307
- -
Accounts Receivable, Net
- -
173,305
- -
Inventories
- -
62,865
- -
Total Current Liabilities
- -
180,216
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
26,768
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.2%
14.5%
13.34%
Free Cash Flow
-72.77%
-169.03%
-62.22%
Net Income, GAAP
15.71%
17.93%
-7.14%
Sales/Revenue/Turnover
13.07%
16.09%
19.96%
Total Cash Common Dividend
- -
9.42%
9.68%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
211,872
222,202
235,050
223,975
893,098
2025
212,823
248,956
267,161
264,397
993,336
2026
259,520
309,217
332,130
- -
1,191,624

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.18
3.88
4.36
- -
15.59
2025
3.15
3.75
5.12
8.51
20.53
2026
3.52
5.57
5.01
- -
19.06

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.2
2025
- -
- -
- -
- -
6.2
2026
- -
- -
- -
- -
6.8
Business
Redington Limited (REDINGTON.NS) is a leading distributor of information technology products, mobility devices, consumer electronics, and lifestyle products across emerging markets. The company offers a comprehensive portfolio of supply chain solutions, including technology distribution for hardware such as servers, storage, networking, and cybersecurity equipment; software and cloud services encompassing consulting, subscription models, generative AI, and infrastructure from partners like Amazon Web Services; logistics and transportation via over 200 warehouses; financial services; backend support including robotic process automation (RPA) for more than 300 processes; and specialized offerings in sustainable technologies like solar energy solutions. Redington operates in India, the Middle East, Turkey, Africa, South Asia, South Africa, Kazakhstan, Azerbaijan, Singapore, and Malaysia, serving enterprise, SMB, government, and channel partner customers with over 450 global brands through more than 60 subsidiary offices. Founded in 1993 and headquartered in Chennai, Tamil Nadu, India, the company continues to evolve from a traditional distributor to a holistic technology solutions provider. Recent developments include a strategic alliance with Banyan Cloud in April 2025 to promote secure cloud infrastructure in India; a REAP agreement with Amazon Web Services in July 2025 extending cloud benefits to partners; partnerships with solar firms such as Navitas Solar, Credence Solar, Emmvee Solar, and UGRO Capital in 2023 to distribute green energy solutions; 42% growth in cloud and subscription software alongside 28% expansion in its Technology Solutions Group as of mid-2025; and international market entries into South Africa, Kazakhstan, Azerbaijan, Singapore, and Malaysia.