Relaxo Footwears Limited

Relaxo Footwears Limited

RELAXO.NS
Relaxo Footwears LimitedIN flagNational Stock Exchange of India
394.70
INR
+7.85
- -
98.26BMarket Cap
Relaxo Footwears Limited
RELAXO.NS
(National Stock Exchange of India)

Recent

price

394.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
28.81
36.02
42.07
50.51
123.39
71.31
67.92
80.34
91.81
96.43
94.45
106.73
111.04
116.24
112.02
- -
108.49
Revenue per Share
1.11
1.66
1.87
2.73
8.59
5.01
4.99
6.7
7.07
9.12
11.74
9.36
6.21
8.05
6.84
- -
7.2
Basic EPS, GAAP
-0.79
1
-1.24
2.24
-1.98
1.03
3.74
1.88
1.25
8.17
15.7
-3.36
8.63
-0.57
11.65
- -
- -
Free Cash Flow per Basic Share
0.09
0.06
0.09
0.12
0.29
0.3
0.36
0.6
0.88
2.59
- -
2.5
2.5
2.5
3
- -
- -
Dividend per Share
5.56
0.5
0.38
0.47
0.59
0.61
1.03
1.92
2.17
3.07
2.73
3.55
4.24
4.77
1
- -
1
Book Value per Share
5.44
7.03
8.71
11.26
30.18
17.16
22.68
29.32
42.59
49.55
61.74
69.5
73.24
79.47
83.7
- -
88.22
Tangible Book Value per Share
240
240
240
240
120
240
240
240
248
248
248
249
249
249
249
- -
249
Basic Weighted Avg Shares
6,916
8,647
10,098
12,123
14,808
17,118
16,312
19,317
22,769
23,929
23,456
26,533
27,641
28,936
27,896
27,022
27,022
Sales/Revenue/Turnover
7.44
8.35
8.35
9.63
10.9
11.32
11.56
12.88
11.76
12.67
16.63
11.39
7.81
8.95
8.01
8.02
8.02
Operating Margin (%)
210
231
255
312
399
471
515
543
624
1,094
1,100
1,135
1,251
1,475
1,584
1,572
1,572
Depreciation Expense
267
399
448
656
1,030
1,203
1,200
1,611
1,754
2,262
2,916
2,327
1,545
2,005
1,703
1,793
1,793
Net Income, GAAP
24.85
25.39
33.8
31.29
27.76
32.27
32.62
33.88
34.53
22.44
25.46
25.09
26.45
25.55
25.9
25.76
25.76
Effective Tax Rate (%)
3.86
4.62
4.44
5.41
6.96
7.03
7.35
8.34
7.71
9.45
12.43
8.77
5.59
6.93
6.11
6.63
6.63
Profit Margin (%)
-250
-113
319
224
606
570
869
1,469
2,641
3,779
6,308
7,259
7,230
7,269
7,838
6,809
6,809
Working Capital
964
925
1,502
1,143
1,445
1,130
709
393
- -
1,198
1,152
1,228
1,283
1,504
1,686
1,877
1,877
LT Debt
1,346
1,724
2,144
2,766
3,678
4,800
6,064
7,612
11,051
12,724
15,724
17,601
18,550
20,011
20,981
22,064
22,064
Total Equity
14.11
16.42
13.49
16.6
20.3
18.66
15.97
18.38
15.76
17.14
17.92
12.09
7.85
8.94
7.26
6.77
6.77
Return on Invested Capital (%)
17.5
22.46
26.73
36.5
50.97
54.57
57.12
82.73
98.56
117.19
133.84
102.99
63.36
72.22
66.16
78.9
64.07
Return on Capital (%)
38.32
54.84
422.51
645.5
1,126.81
1,107.09
607.5
454.55
351.76
348.64
405.62
298.38
159.4
178.75
237.13
720.25
218.21
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
494
- -
450
LT Borrowings
- -
- -
- -
LT Finance Leases
1,661
- -
1,877
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
249
- -
249
Market Capitalization
111,041
100,726
59,256

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
11,884
- -
11,935
Cash, Cash Equivalents & STI
2,549
- -
2,284
Accounts Receivable, Net
2,732
- -
2,989
Inventories
5,938
- -
5,567
Total Current Liabilities
5,518
- -
5,126
Payables & Accruals
- -
- -
- -
ST Debt
494
- -
450
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.1%
7.04%
5.16%
Free Cash Flow
-191.72%
-549.22%
-27.24%
Net Income, GAAP
6.7%
-6.76%
5.25%
Sales/Revenue/Turnover
5%
3.05%
-3.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,388
7,153
7,127
7,268
28,936
2025
7,482
6,794
6,669
6,952
27,896
2026
6,545
6,285
6,680
7,511
27,022

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.26
1.78
1.55
- -
8.05
2025
1.78
1.48
1.32
2.26
6.84
2026
1.96
1.46
1.06
2.72
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.5
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
- -
Business
Relaxo Footwears Limited ranks as India's largest footwear manufacturer by volume and operates as a leading producer of affordable non-leather footwear, including slippers, sandals, sports shoes and casual shoes, marketed through an extensive portfolio of brands such as Relaxo, Sparx, Flite, Bahamas, Boston, Mary Jane and Kid's Fun; the company offers specific product lines like EVA and PU casual slippers, flip-flops, joggers, school shoes, men's sandals and kids' footwear, distributed via over 100,000 retail outlets, e-commerce platforms including Amazon, Flipkart and Myntra, and exports to more than 30 countries encompassing the United States, Europe, Africa and Southeast Asia. Headquartered in Delhi, India, with manufacturing facilities primarily in Haryana and Himachal Pradesh boasting annual production capacity exceeding 10 million pairs, Relaxo Footwears serves mass-market consumers across urban and rural segments in India while pursuing international expansion. Incorporated in 1984 after commencing operations in 1976, the company maintains nine state-of-the-art plants in northern India, emphasizes cost leadership through advanced manufacturing technologies and sustainability initiatives such as energy-efficient processes and eco-friendly materials, and listed on the Bombay Stock Exchange and National Stock Exchange in 1995 following its initial public offering. In recent developments, Relaxo Footwears strengthened its digital presence in 2025 through strategic partnerships with quick commerce platforms Blinkit, Zepto and Swiggy Instamart, enabling instant delivery of brands like Flite slippers, Bahamas flip-flops and Sparx shoes across major states including Delhi, Uttar Pradesh, Maharashtra and Gujarat; the company advances premiumization efforts with new premium PU product launches under Flite, expands retail footprint by opening 50 new outlets including exclusive Sparx stores, enhances secondary sales via the Relaxo Parar app achieving 60% contribution to sales with 20% growth, and invests in manufacturing capacity expansion alongside leisure and sneaker segment focus to drive volume growth and market share. Promoter holding stands at approximately 71%, with the firm remaining net debt-free amid a strategic shift toward higher average selling prices, diversified product mix and improved online connectivity through its distributor app.