Relicab Cable Manufacturing Limited

Relicab Cable Manufacturing Limited

RELICAB.BO
Relicab Cable Manufacturing LimitedIN flagBombay Stock Exchange
38.01
INR
-1.37
- -
383.70MMarket Cap
Relicab Cable Manufacturing Limited
RELICAB.BO
(Bombay Stock Exchange)

Recent

price

38.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
19.52
19.77
15.01
13.91
55.78
28.43
22.34
22.17
23.98
13.05
14.45
57.87
34.05
37.47
39.59
- -
63.63
Revenue per Share
0.04
0.09
0.04
0.07
0.6
0.34
0.18
0.55
1.17
-2.27
-1.07
0.38
1.43
1.53
1.7
- -
1.88
Basic EPS, GAAP
3.01
0.57
0.76
0.19
2.34
-9.75
-0.31
2.7
-3.67
2.79
0.99
0.05
3.7
2.19
2.91
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.63
1.25
1.25
1.25
14.57
9.22
6.3
6.77
7.94
5.68
4.62
8.41
10.52
11.48
13.18
- -
10
Book Value per Share
0.75
1.46
1.51
1.58
14.62
11.42
7.76
10.3
11.48
9.21
9.17
16.32
10.82
11.78
13.49
- -
15.3
Tangible Book Value per Share
8
8
8
8
2
5
8
9
9
9
10
6
10
10
10
- -
10
Basic Weighted Avg Shares
156
158
120
111
118
150
178
208
225
123
146
336
344
378
398
642
642
Sales/Revenue/Turnover
4.28
5.44
7.42
9.31
9.47
7.85
8.02
8.97
12.04
-18.6
3.29
5.31
8.9
10.45
9.95
6.02
6.02
Operating Margin (%)
1
1
1
1
1
1
1
2
2
2
1
2
1
2
2
4
4
Depreciation Expense
- -
1
- -
1
1
2
1
5
11
-21
-11
2
14
15
17
19
19
Net Income, GAAP
30.89
30.91
33.13
28.92
30.75
31.17
36.32
26.09
29.99
- -
- -
43.07
- -
11.86
27.75
12.28
12.21
Effective Tax Rate (%)
0.23
0.45
0.28
0.5
1.07
1.2
0.8
2.48
4.86
-17.38
-7.44
0.66
4.21
4.08
4.29
2.96
2.96
Profit Margin (%)
10
14
15
17
23
48
57
68
98
53
94
120
132
137
140
209
209
Working Capital
10
8
10
12
- -
- -
4
3
1
- -
40
74
68
64
69
146
146
LT Debt
6
12
12
13
31
60
62
97
108
87
93
95
109
119
136
154
154
Total Equity
- -
13.49
12.14
13.04
12.11
8
6.25
8.77
10.37
- -
- -
4.98
- -
15.6
12.01
12.23
12.24
Return on Invested Capital (%)
- -
15.12
13.29
14.31
12.03
8.84
6.54
10.47
12.91
- -
- -
5.98
- -
13.62
14.87
17.46
17.46
Return on Capital (%)
- -
9.39
3.35
5.53
6.2
4.52
2.88
9.07
15.84
-33.31
-21.71
4.64
18.66
13.89
13.77
16.28
16.29
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
1
LT Borrowings
109
- -
146
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
10
Market Capitalization
580
466
333

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
361
- -
419
Cash, Cash Equivalents & STI
34
- -
36
Accounts Receivable, Net
111
- -
174
Inventories
207
- -
193
Total Current Liabilities
180
- -
210
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.19%
10.89%
13.83%
Free Cash Flow
1,164.28%
2,669.13%
-89.95%
Net Income, GAAP
47.07%
92.31%
11.17%
Sales/Revenue/Turnover
22.6%
41.83%
61.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
79
86
75
138
378
2025
62
111
66
159
398
2026
108
136
138
260
642

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.3
0.25
- -
1.53
2025
0.41
0.76
0.22
0.42
1.7
2026
0.54
0.3
0.31
0.72
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Relicab Cable Manufacturing Limited manufactures and supplies a broad range of wires and cables, as well as PVC compounds, under the Relicab brand for applications in telecom, electrical, automotive, wind energy, and household appliance sectors; core products include armored and unarmored single- and multi-core power and control cables, instrumentation cables, uninyvin cables, shielded screen cables, elevator flat cables, flat submersible cables, single core PVC insulated flexible wires with copper conductors, wire harnesses, mains cords and connectors, high power armored cables, battery cables, and PVC compounds such as insulation, sheathing, inner sheath, HR, FR, FRLS varieties, and master batches for cable, shoe, and fencing uses. Founded in 1992 and headquartered in Dunetha, Daman, India, with manufacturing facilities in Daman producing approximately 7,510 km of wires and cables and 1,500 tons of PVC compounds annually, the company operates an in-house PVC compound facility as part of backward integration and exports to Russia, Uganda, Indonesia, Nigeria, Singapore, and the United Arab Emirates. In recent developments, Relicab Cable secured a purchase order worth approximately Rs 84 lakh in October 2024 from a multinational technology conglomerate for PVC cables including 7C4 sq. mm FRLS unarmored, 471.5 sq. mm FRLS unarmored, and 7G1.5 PUR/screen/outdoor varieties; the company maintains ISO 9001:2015 certification and IS:694/IS:1554 (Part 1) approvals while issuing its annual report for fiscal 2024-25 and scheduling a board meeting for November 14, 2025.