1. Indonesia Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
PT Rimo International Lestari Tbk

PT Rimo International Lestari Tbk

RIMO.JK
PT Rimo International Lestari TbkID flagIndonesia Stock Exchange
50.00
IDR
- -
- -
2.25TMarket Cap
PT Rimo International Lestari Tbk
RIMO.JK
(Indonesia Stock Exchange)

Recent

price

50.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
TTM
FRC
7.16
5.98
0.63
0.13
0.11
14.11
6.93
12.45
13.26
Revenue per Share
-13.69
-12.65
-6.08
-4.64
-5.06
-2,164.17
1.46
2.74
1.64
Basic EPS, GAAP
-0.13
-0.09
- -
- -
- -
-6.74
-0.15
-0.16
-0.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-66.35
-79.01
-85.71
-90.37
859.07
-1,305.02
71.02
73.75
79.69
Book Value per Share
-40.51
-53.21
-59.77
-64.61
6,825.43
4,863.23
117.23
124.01
132.11
Tangible Book Value per Share
929
929
929
929
929
929
40,936
40,936
44,050
Basic Weighted Avg Shares
6,650
5,551
582
123
99
13,106
283,486
509,525
584,228
Sales/Revenue/Turnover
-219.32
-212.94
-931.91
-3,509.62
-3,553.49
-189.15
10.83
21.15
28.92
Operating Margin (%)
5,295
1,356
1,116
642
262
1,945
2,259
6,746
5,298
Depreciation Expense
-12,716
-11,746
-5,649
-4,312
-4,699
-2,010,303
59,733
112,001
72,172
Net Income, GAAP
- -
- -
- -
- -
- -
- -
0.76
0.79
0.99
Effective Tax Rate (%)
-191.21
-211.6
-970.03
-3,509.77
-4,737.55
-15,338.32
21.07
21.98
12.35
Profit Margin (%)
-43,068
-53,089
-54,247
-55,425
827,460
852,223
-208,427
-732,994
-468,409
Working Capital
73
73
3,535
9,504
141
260
512
638
623
LT Debt
-37,635
-49,422
-55,535
-60,020
6,341,703
4,518,413
5,151,665
5,429,231
6,171,757
Total Equity
- -
- -
- -
- -
- -
- -
0.63
2.02
2.88
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
4.85
3.38
1.55
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
3.78
2.21
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'19
Jun'19
Sep'19
ST Debt
1,264
1,015
757
LT Borrowings
- -
- -
- -
LT Finance Leases
490
339
623
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44,050
44,050
44,050
Market Capitalization
5,814,552
5,902,651
5,153,807

Working Capital

FRC

•

in mil. unless spec.
Mar'19
Jun'19
Sep'19
Total Current Assets
322,876
170,345
85,493
Cash, Cash Equivalents & STI
121,956
66,348
36,149
Accounts Receivable, Net
173,477
78,799
22,696
Inventories
450
293
274
Total Current Liabilities
589,174
519,247
553,902
Payables & Accruals
- -
- -
- -
ST Debt
1,264
1,015
757
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-2,133.44%
5.39%
Free Cash Flow
- -
- -
5.62%
Net Income, GAAP
- -
8,529.83%
87.5%
Sales/Revenue/Turnover
- -
3,031.56%
79.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
40,120
164,577
5,426
36,409
283,486
2018
206,472
94,289
132,524
76,239
509,525
2019
72,441
114,748
320,800
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
0.07
- -
- -
- -
1.46
2018
1.42
- -
- -
- -
2.74
2019
0.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
- -
- -
- -
- -
- -
2018
- -
- -
- -
- -
- -
2019
- -
- -
- -
- -
- -
Similar Companies
PJSC Ingrad (INGR.ME)
Real Eco-Energy Ltd. (REALECO.BO)
Shimao Group Holdings Limited (0813.HK)
Lehto Group Oyj (LEHTO.HE)
PT Cahayasakti Investindo Sukses Tbk (CSIS.JK)
Shriram Properties Limited (SHRIRAMPPS.NS)
Business
PT Rimo International Lestari Tbk (RIMO.JK) is an Indonesia-based investment holding company primarily engaged in property development and retail operations through its subsidiaries. The company operates department stores under the Rimo brand, offering adult apparel, children's clothing, accessories, bags, shoes, and cosmetics; develops real estate projects including South Hills Apartment in Kuningan Jakarta, Gangnam Townhouse in Gandaria, Samota Business District and Villa Resort in Sumbawa, and Mal Matahari Pontianak; and provides rental and hospitality services alongside general trading activities. It conducts business in the properties and real estate sector as well as the retail industry, targeting consumers and property buyers primarily in Java and Kalimantan regions of Indonesia. Founded on March 25, 1987, as PT Rimo Catur Lestari Tbk and headquartered at Ambassade Residence, Jl. Denpasar Raya Kav. 5-7, South Jakarta, the company maintains direct subsidiaries such as PT Hokindo Properti Investama, PT Rimo Nusantara Mandiri, PT Rimo Graha Nusantara, and PT Rimonet Inti Cemerlang. In March 2017, it completed a reverse merger transaction by acquiring a 99.99% stake in PT Hokindo Properti Investama through a share swap valued at approximately IDR 4.1 trillion, shifting strategic focus toward integrated property landbanking and development while addressing prior retail losses from competition. Trading of its shares on the Indonesia Stock Exchange has been suspended, with reported asset confiscations reaching IDR 5.69 trillion as of 2021 linked to legal proceedings.