R K Swamy Limited

R K Swamy Limited

RKSWAMY.NS
R K Swamy LimitedIN flagNational Stock Exchange of India
107.27
INR
+1.05
- -
5.41BMarket Cap
R K Swamy Limited
RKSWAMY.NS
(National Stock Exchange of India)

Recent

price

107.27

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
34.38
46.44
57.97
73.94
58.35
- -
67.95
Revenue per Share
0.61
3.81
6.19
8.86
3.7
- -
4.41
Basic EPS, GAAP
9.69
11.98
4.82
2.1
-3.93
- -
- -
Free Cash Flow per Basic Share
0.09
0.32
0.4
0.4
2
- -
- -
Dividend per Share
9.16
12.33
18.12
33.39
31.32
- -
5.03
Book Value per Share
-0.7
2.21
8.17
53.21
49.09
- -
51.31
Tangible Book Value per Share
50
50
50
45
50
- -
50
Basic Weighted Avg Shares
1,735
2,344
2,926
3,315
2,943
3,408
3,408
Sales/Revenue/Turnover
3.13
10.72
14.87
17.73
5.1
7.3
7.3
Operating Margin (%)
150
139
147
149
145
186
186
Depreciation Expense
31
193
313
397
187
221
221
Net Income, GAAP
34.2
22.04
26.59
25.84
24.66
24.1
24.1
Effective Tax Rate (%)
1.77
8.21
10.68
11.98
6.34
6.49
6.49
Profit Margin (%)
396
-206
-11
1,955
1,955
2,107
2,107
Working Capital
214
160
195
115
238
304
304
LT Debt
33
163
452
2,413
2,495
2,643
2,643
Total Equity
- -
28.71
45.69
25.98
4.19
6.44
6.44
Return on Invested Capital (%)
- -
20.52
29.63
29.72
11.23
19.25
19.25
Return on Capital (%)
- -
35.51
40.67
32.94
12.13
24.14
24.14
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
110
- -
125
LT Borrowings
- -
- -
- -
LT Finance Leases
255
- -
304
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
- -
50
Market Capitalization
7,307
5,617
3,461

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
3,014
- -
3,378
Cash, Cash Equivalents & STI
1,437
- -
1,988
Accounts Receivable, Net
1,409
- -
1,264
Inventories
- -
- -
- -
Total Current Liabilities
1,216
- -
1,271
Payables & Accruals
- -
- -
- -
ST Debt
110
- -
125
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
203%
5.91%
Free Cash Flow
- -
-129.94%
-241.05%
Net Income, GAAP
- -
116.13%
18.47%
Sales/Revenue/Turnover
- -
15.55%
15.79%
Total Cash Common Dividend
- -
140.55%
-24.99%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
614
797
721
1,183
3,315
2025
684
656
768
835
2,943
2026
776
736
887
1,009
3,408

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
1.47
1.11
- -
8.86
2025
0.43
0.1
0.72
2.44
3.7
2026
0.57
0.11
0.54
3.16
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.4
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Business
R K Swamy Limited is an integrated marketing services provider headquartered in Mumbai, India, founded in 1973. The company offers a comprehensive portfolio of marketing solutions including creative services, media planning and buying, data analytics, market research, brand activation, brand consulting, digital marketing, campaign management, content creation, and event and activation programs. Its services span a single-window solution model that integrates media, marketing technology (MarTech), and data-driven decision-making support through a dedicated team of consultants, data scientists, and campaign specialists. R K Swamy serves diverse industry sectors including banking, financial services and insurance (BFSI), automotive, fast-moving consumer goods (FMCG), consumer durables, retail, e-commerce, rural and social advocacy sectors, operating across key Indian cities such as Bengaluru, Chennai, Delhi, Hyderabad, Mumbai, and others. In recent years, R K Swamy Limited has undergone significant strategic developments, notably its successful initial public offering (IPO) in March 2024, which positioned it as the first Indian integrated marketing communications company to go public. The IPO proceeds have been utilized for capacity expansion, technology enhancement, working capital, and strategic investments in digital capabilities. The company has launched new brand and marketing consulting services and continues to expand its MarTech offerings to support technology-led, data-driven marketing campaigns. Operationally, the company has focused on integrating advanced analytics and customer insight studies into its offerings to meet evolving client demands. In 2025, the Board recommended a final dividend, reflecting stable governance and shareholder returns despite recent market challenges. Management changes include appointments of additional directors to enhance governance. R K Swamy Limited is recognized as India’s largest majority-owned integrated marketing services group with over five decades of experience. It primarily operates across India with a strong presence in multiple metropolitan areas. The company’s client base is broad and diversified, including private sector conglomerates, multinational corporations, public sector enterprises, and government ministries. Its integrated service model combines creative, media, research, and technology to deliver tailored marketing solutions. The group benefits from a well-established senior management team and promoter family leadership, emphasizing sustainability and growth in a competitive advertising and marketing sector. The company also continues to leverage its market research expertise across quantitative, qualitative, and syndicated studies to support client marketing strategies. Overall, R K Swamy Limited operates within the marketing communications and advertising services industry in India, providing end-to-end marketing solutions that integrate creativity, media strategy, data analytics, and technology, supported by ongoing innovation and recent public listing to enhance its market footprint and service capabilities.