1. Indonesia Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
PT Pikko Land Development Tbk

PT Pikko Land Development Tbk

RODA.JK
PT Pikko Land Development TbkID flagIndonesia Stock Exchange
58.00
IDR
-9.00
- -
788.34BMarket Cap
PT Pikko Land Development Tbk
RODA.JK
(Indonesia Stock Exchange)

Recent

price

58.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
12.61
15.48
47.09
50.4
77.69
36.37
21.43
17.27
23.53
8.4
37.44
13.56
7.49
6.22
11.45
11.39
Revenue per Share
-0.7
0.91
5.19
21.04
31.3
17.97
0.05
1.44
0.11
-11.36
-9.36
0.55
-2.65
-2.6
-4.56
-5.21
-5.1
Basic EPS, GAAP
- -
-0.1
-0.02
-0.04
-0.06
-0.56
-0.04
-0.02
-0.02
-0.12
-0.02
-0.06
-0.01
-0.01
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
99.93
100.7
105.02
127
158.34
176.43
176.45
177.98
178.16
167
153.23
154.07
150.53
148.71
143.12
137.88
137.14
Book Value per Share
97.05
105.25
100.8
126.71
154.89
184.52
203.4
201.14
200.46
178.92
161.98
164.08
163.22
160.26
156.03
150.68
149.94
Tangible Book Value per Share
13,457
13,475
13,593
13,593
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
Basic Weighted Avg Shares
- -
169,893
210,414
640,033
685,034
1,055,923
494,307
291,277
234,734
319,784
114,133
508,916
184,360
101,815
84,485
155,642
154,832
Sales/Revenue/Turnover
- -
-0.09
15.89
29.78
30.28
49.3
24.27
16.27
3.41
10.25
-94.7
17.34
-2.96
-9.24
-21.04
-16.22
-10.85
Operating Margin (%)
- -
274
486
466
458
1,643
2,437
2,772
2,871
2,003
1,547
959
742
429
279
106
- -
Depreciation Expense
-9,420
12,232
70,580
285,980
425,394
244,295
702
19,579
1,538
-154,352
-127,190
7,453
-35,977
-35,281
-61,925
-70,874
-69,329
Net Income, GAAP
- -
45.19
13.83
- -
- -
- -
5.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
7.2
33.54
44.68
62.1
23.14
0.14
6.72
0.66
-48.27
-111.44
1.46
-19.51
-34.65
-73.3
-45.54
-44.78
Profit Margin (%)
70,351
180,124
605,206
426,832
551,199
1,565,123
1,413,868
1,652,788
1,332,097
1,255,524
940,820
1,134,592
1,041,465
1,159,587
1,117,279
1,052,515
1,048,587
Working Capital
9,895
82,500
55,000
90,000
45,000
167,497
203,970
289,455
399,579
412,409
228,770
414,613
334,351
381,744
372,744
341,844
340,944
LT Debt
1,305,980
1,418,193
1,370,203
1,722,324
2,105,242
2,507,975
2,764,693
2,733,908
2,724,634
2,431,907
2,201,680
2,230,165
2,218,530
2,178,303
2,120,770
2,048,086
2,037,964
Total Equity
- -
-0.01
1.87
- -
- -
- -
3.86
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
1.11
33.5
- -
- -
- -
-0.3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-0.7
0.91
5.07
18.13
21.94
10.74
0.03
0.81
0.06
-6.58
-5.84
0.36
-1.74
-1.73
-3.12
-3.71
-3.64
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
181,163
71,621
72,883
LT Borrowings
355,744
341,844
340,944
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13,592
13,592
13,592
Market Capitalization
638,830
679,606
761,159

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,264,928
1,265,973
1,262,832
Cash, Cash Equivalents & STI
41,979
41,854
41,739
Accounts Receivable, Net
- -
- -
- -
Inventories
1,187,913
1,188,506
1,185,514
Total Current Liabilities
299,843
213,458
214,245
Payables & Accruals
- -
- -
- -
ST Debt
181,163
71,621
72,883
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.85%
-1.42%
-3.43%
Free Cash Flow
34.41%
6.64%
-10.25%
Net Income, GAAP
-825.65%
-120.11%
14.45%
Sales/Revenue/Turnover
16.28%
60.91%
84.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28,907
20,464
11,852
23,261
84,485
2025
12,161
12,499
116,777
14,205
155,642
2026
11,351
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.78
- -
- -
- -
-4.56
2025
-0.85
- -
- -
- -
-5.21
2026
-0.74
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Country Garden Holdings Company Limited (CTRYF)
China Evergrande Group (EV1.F)
Hua Yu Lien Development Co., Ltd (1436.TW)
Chengdu New Tianfu Culture Tourism Development Co., Ltd. (000558.SZ)
Daiwa House Industry Co., Ltd. (1925.T)
Kolte-Patil Developers Limited (KOLTEPATIL.NS)
Business
PT Pikko Land Development Tbk engages in real estate development and property investment in Indonesia; it develops and sells apartments, offices, and residential properties including Sahid Sudirman Residence, Signature Park, and Botanica Residence; it also invests in shares of stocks and various property assets such as land and apartment units, with involvement in construction, management, rental, and renovation of buildings, shopping malls, industrial complexes, sport and recreation areas, roads, and bridges. Founded in 1984 as PT Roda Panggon Harapan and headquartered at Sahid Sudirman Residence, 3rd Floor, Jl. Jend. Sudirman No. 86, Central Jakarta, the company changed its name to PT Pikko Land Development Tbk in October 2012, listed on the Indonesia Stock Exchange in 2001 under ticker RODA.JK, and operates primarily in the Indonesian market across general trading, agency, contractor, industry, transportation, printing, agriculture, real estate, plantations, and mining sectors. Recent financial reporting for the year ended December 31, 2024, highlights inventories and land for development totaling Rp1.8 trillion, representing 54% of total assets, alongside ongoing revenue from apartments (Rp94.58 billion), offices (Rp7.55 billion), and asset enhancements (Rp4.04 billion); the company held its annual and extraordinary shareholders' meeting in June 2024, reflecting continued operational focus amid market challenges including revenue declines in key segments.