Rodium Realty Limited

Rodium Realty Limited

RODIUM.BO
Rodium Realty LimitedIN flagBombay Stock Exchange
177.60
INR
+3.60
- -
576.83MMarket Cap
Rodium Realty Limited
RODIUM.BO
(Bombay Stock Exchange)

Recent

price

177.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
74.58
85.83
21.71
54.32
64
32.43
151.97
91.07
122.01
116.55
49.27
39.68
129.49
146.4
189.46
- -
216.07
Revenue per Share
9.8
9.91
-3.6
5.74
3.92
6.74
2.48
0.82
6.68
0.43
-8.62
-2.05
0.9
1.65
10.59
- -
25.55
Basic EPS, GAAP
15.11
3.89
5.9
-26.76
-35.29
46.46
21.55
-56.13
-39.62
77.99
11.58
-31.45
-5.78
6.73
10.7
- -
- -
Free Cash Flow per Basic Share
- -
3.16
4.51
- -
5.12
3.3
0.96
1.2
0.96
1.21
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
23.54
31.2
29.87
32.75
35.47
19.33
20.85
20.46
26.18
25.4
16.78
15.62
17.52
19.17
27.4
- -
10.61
Book Value per Share
36.51
44.12
42.78
45.57
48.32
32.21
33.41
34.12
39.94
50.1
41.82
40.34
45.09
49.77
59.3
- -
85.3
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
242
279
71
176
208
105
494
296
396
379
160
129
421
476
616
702
702
Sales/Revenue/Turnover
28.72
23.91
2.64
23.19
9.77
26.88
4.3
2.4
10.32
5.16
-14.59
0.46
4.52
9.14
12.58
17.4
17.66
Operating Margin (%)
1
1
1
2
2
1
1
1
1
1
1
- -
1
1
4
4
4
Depreciation Expense
39
40
-4
26
20
22
8
3
22
1
-28
-7
3
5
34
83
83
Net Income, GAAP
30.68
28.47
- -
31.17
30.41
40.91
40.63
60.35
36.32
55.25
- -
- -
62.82
62.02
41.88
31.4
31.4
Effective Tax Rate (%)
15.97
14.18
-6.11
14.74
9.67
20.77
1.63
0.9
5.48
0.37
-17.5
-5.18
0.7
1.13
5.59
11.82
11.82
Profit Margin (%)
56
101
35
-39
145
51
189
323
292
238
253
259
333
350
493
553
553
Working Capital
1
7
1
1
167
125
180
308
296
221
205
268
290
293
506
464
464
LT Debt
119
143
139
149
157
105
109
111
130
163
136
132
147
162
193
277
277
Total Equity
17.85
9.28
- -
4.84
1.88
1.95
1.59
0.31
2.28
0.77
- -
- -
0.66
1.46
3.68
6.33
6.42
Return on Invested Capital (%)
16.96
8.38
- -
6.93
3.59
8.26
2.06
0.79
2.59
1.52
- -
- -
0.35
0.54
3.95
8.55
8.65
Return on Capital (%)
61.52
36.22
-11.78
18.32
11.49
24.59
12.36
3.96
28.65
1.65
-40.89
-12.68
5.46
8.98
45.48
134.41
134.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
547
- -
598
LT Borrowings
577
- -
464
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
- -
3
Market Capitalization
556
516
520

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,561
- -
1,603
Cash, Cash Equivalents & STI
76
- -
104
Accounts Receivable, Net
387
- -
399
Inventories
687
- -
664
Total Current Liabilities
950
- -
1,050
Payables & Accruals
- -
- -
- -
ST Debt
547
- -
598
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.3%
16.3%
43.77%
Free Cash Flow
-154.8%
-144.5%
-111.87%
Net Income, GAAP
-108.37%
109.28%
141.21%
Sales/Revenue/Turnover
56.36%
52.67%
14.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63
78
111
221
476
2025
89
137
168
223
616
2026
145
144
291
122
702

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.88
-1.81
-4.67
- -
1.65
2025
-8.72
1.99
4.71
11.47
10.59
2026
7
6.79
6.04
5.72
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Rodium Realty Limited engages in real estate construction, development, and related activities in India. The company constructs and develops residential and commercial projects, including premium developments such as X'Czar in Juhu, X'Point in Kandivali West, X'enus in Matunga, and X'One in Kandivali West; provides realty development services; offers design and project management services encompassing due diligence, entitlement approval and legal assessment, project planning and feasibility studies, geological and soil investigation, architectural, engineering and interior designing, bid evaluation, construction supervision, quality management, construction management, cost management, contract management, and financial analysis; and delivers property management services including inspection for property safety and utilities, security and facility management, electrical utility management, plumbing and water resources utility management, and management of sales, leases, leave and license of premises. Incorporated in 1993 as Vishal Cotspin Limited and renamed Rodium Realty Limited in August 2010, the company is headquartered in Mumbai, Maharashtra, at 401/402/501, X'Cube, Plot No. 636, Off New Link Road, Andheri West. It operates primarily in the Mumbai region, targeting premium residential and commercial segments with a focus on redevelopment projects and innovative architectural solutions under its "X" branded developments. Recent developments include receipt of the commencement certificate on March 27, 2025, for the X'One project, a residential-cum-commercial building featuring basement, ground-floor shops, commercial spaces, podium parking and amenities, and upper residential floors as per amended plans; approval of unaudited standalone and consolidated financial results for quarters ended December 31, 2024, and September 30, 2025, reflecting net profit growth to Rs 2.20 crore in the September 2025 quarter; and ongoing project completions and launches in areas such as Kandivali, Matunga, Andheri, and Bhiwandi.