1. India Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Rossell India Limited

Rossell India Limited

ROSSELLIND.BO
Rossell India LimitedIN flagBombay Stock Exchange
58.10
INR
+0.69
- -
3.64BMarket Cap
Rossell India Limited
ROSSELLIND.BO
(Bombay Stock Exchange)

Recent

price

58.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
21.87
22.57
28.87
38.58
38.45
43.9
43.69
53.1
66.56
82.86
85.9
79.77
94.27
38.57
47.02
58.58
58.57
Revenue per Share
4.93
5.08
8.25
5.57
1.17
2.6
-0.36
0.07
0.16
5.05
8.97
8.18
7.48
0.21
5.22
4.21
4.21
Basic EPS, GAAP
3.42
3.24
3.77
0.88
-4.71
-4.95
-7.07
-0.87
-4.98
-14.22
7.23
4.88
0.02
-0.24
4.35
4
- -
Free Cash Flow per Basic Share
0.23
0.47
0.46
0.58
0.58
1.2
- -
0.24
- -
- -
0.2
0.3
0.3
0.4
0.15
0.4
- -
Dividend per Share
2
2.88
2.92
2.79
3.09
4.19
4.2
4.22
2.72
3.19
5.3
6.37
7.88
4.9
6.25
2
2
Book Value per Share
40.19
45.35
52.69
57.87
57.74
46.2
45.93
45.53
45.81
-0.47
58.12
65.37
47.71
46.3
50.27
52.96
52.95
Tangible Book Value per Share
37
37
37
37
37
37
37
37
37
37
37
37
37
38
38
38
38
Basic Weighted Avg Shares
803
828
1,059
1,416
1,411
1,611
1,603
1,949
2,442
3,041
3,152
2,927
3,487
1,454
1,774
2,207
2,207
Sales/Revenue/Turnover
30.17
28.06
24.64
23.45
7.96
9.76
-1.45
2.83
4.66
16.18
18.21
11.14
11.23
0.52
12.05
8.94
8.94
Operating Margin (%)
19
20
31
42
96
95
88
97
100
90
119
125
137
48
47
52
52
Depreciation Expense
181
186
303
204
43
95
-13
2
6
185
329
300
276
8
197
159
159
Net Income, GAAP
21.44
18.03
22.38
28.97
29.58
20.65
- -
- -
- -
33.99
19.64
10.35
11.5
33.06
6.59
9.37
9.37
Effective Tax Rate (%)
22.53
22.51
28.58
14.44
3.05
5.92
-0.82
0.12
0.23
6.1
10.44
10.25
7.93
0.55
11.1
7.19
7.19
Profit Margin (%)
-68
47
-132
-125
-82
-361
-285
-385
-407
- -
-220
60
87
77
-56
-26
-26
Working Capital
144
- -
418
319
220
121
149
86
106
467
350
250
- -
- -
428
375
375
LT Debt
1,494
1,671
1,945
2,138
2,130
1,701
1,695
1,686
1,692
- -
2,159
2,464
1,768
1,748
1,899
1,998
1,998
Total Equity
11.68
11.2
9.54
9.25
3.04
4.98
- -
- -
- -
13.01
15.49
7.34
11.7
0.26
8.33
6.62
6.62
Return on Invested Capital (%)
67.43
91.5
71.69
38.87
13.52
18.75
- -
- -
- -
14.71
22.42
20.69
32.83
5.13
30.06
24.19
26.53
Return on Capital (%)
246.4
208.27
284.61
195.31
39.9
71.38
-8.53
1.55
4.47
170.99
211.23
140.21
105.29
3.38
93.69
101.93
210.35
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
402
- -
272
LT Borrowings
382
- -
375
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
- -
38
Market Capitalization
2,408
1,909
1,583

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
954
- -
518
Cash, Cash Equivalents & STI
186
- -
304
Accounts Receivable, Net
176
- -
8
Inventories
460
- -
112
Total Current Liabilities
710
- -
544
Payables & Accruals
- -
- -
- -
ST Debt
402
- -
272
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-0.29%
5.2%
Free Cash Flow
-282.18%
-656.32%
-8.17%
Net Income, GAAP
535.37%
442.55%
-19.45%
Sales/Revenue/Turnover
7.47%
0.02%
24.44%
Total Cash Common Dividend
- -
- -
164.91%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
678
576
518
634
1,454
2025
284
783
624
83
1,774
2026
404
805
850
148
2,207

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.34
5.19
0.05
- -
0.21
2025
1.96
7.48
1.64
-5.85
5.22
2026
2.12
7.26
1.14
-6.31
4.21

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.4
2025
- -
- -
- -
- -
0.15
2026
- -
- -
- -
- -
0.4
Similar Companies
Swire Pacific Limited (SWRAF)
Brikor Limited (BIK.JO)
Sichuan Western Resources Holding Co., Ltd. (600139.SS)
IRSA Inversiones y Representaciones Sociedad Anónima (IRS)
Precise Corporation Public Company Limited (PCC.BK)
Singsong Holdings Co.,Ltd. (006880.KS)
Business
Rossell India Limited, founded in 1994 and headquartered in Kolkata, India, engages in the cultivation, manufacture, and sale of premium bulk tea, including CTC and Orthodox varieties, from seven estates in Assam—Dikom, Nokhroy, Nagrijuli, Romai, Namsang, Dhoedaam, and Kharikatia—with annual production of approximately 7.50 million kilograms exported to markets such as the United States, United Kingdom, Germany, and Japan. The company produces black pepper as an additional agricultural product and maintains a workforce of over 5,300 employees across its operations focused on the tea industry. In 2024, Rossell India divested its aerospace and defense engineering business, including wire harnesses, electronic systems, panels, racks, and test solutions previously offered through the Rossell Techsys division, into a separate entity, Rossell Techsys Limited; this strategic demerger allowed a return to core tea production roots. The company further expanded in January 2025 by acquiring Dhoedaam Tea Estate, its largest property producing 1.8 million kilograms annually, which contributed to Q1 FY2026 revenue growth of 45.1% to INR 4,358 lakh and profit increase of 8.7% to INR 801 lakh. Formerly known as Rossell Tea Limited until its rebranding in April 2011, Rossell India operates as a subsidiary of BMG Enterprises Ltd and emphasizes sustainable practices in Assam's prime tea-growing regions.