1. India Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Rossell India Limited

Rossell India Limited

ROSSELLIND.NS
Rossell India LimitedIN flagNational Stock Exchange of India
57.26
INR
-0.34
- -
3.57BMarket Cap
Rossell India Limited
ROSSELLIND.NS
(National Stock Exchange of India)

Recent

price

57.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
21.87
22.57
28.87
38.58
38.45
43.9
43.69
53.1
66.56
82.86
85.9
79.77
94.27
38.57
47.02
58.58
58.57
Revenue per Share
4.93
5.08
8.25
5.57
1.17
2.6
-0.36
0.07
0.16
5.05
8.97
8.18
7.48
0.21
5.22
4.21
4.21
Basic EPS, GAAP
3.42
3.24
3.77
0.88
-4.71
-4.95
-7.07
-0.87
-4.98
-14.22
7.23
4.88
0.02
-0.24
4.35
4
- -
Free Cash Flow per Basic Share
0.23
0.47
0.46
0.58
0.58
1.2
- -
0.24
- -
- -
0.2
0.3
0.3
0.4
0.15
0.4
- -
Dividend per Share
2
2.88
2.92
2.79
3.09
4.19
4.2
4.22
2.72
3.19
5.3
6.37
7.88
4.9
6.25
2
2
Book Value per Share
40.19
45.35
52.69
57.87
57.74
46.2
45.93
45.53
45.81
-0.47
58.12
65.37
47.71
46.3
50.27
52.96
52.95
Tangible Book Value per Share
37
37
37
37
37
37
37
37
37
37
37
37
37
38
38
38
38
Basic Weighted Avg Shares
803
828
1,059
1,416
1,411
1,611
1,603
1,949
2,442
3,041
3,152
2,927
3,487
1,454
1,774
2,207
2,207
Sales/Revenue/Turnover
30.17
28.06
24.64
23.45
7.96
9.76
-1.45
2.83
4.66
16.18
18.21
11.14
11.23
0.52
12.05
8.94
8.94
Operating Margin (%)
19
20
31
42
96
95
88
97
100
90
119
125
137
48
47
52
52
Depreciation Expense
181
186
303
204
43
95
-13
2
6
185
329
300
276
8
197
159
159
Net Income, GAAP
21.44
18.03
22.38
28.97
29.58
20.65
- -
- -
- -
33.99
19.64
10.35
11.5
33.06
6.59
9.37
9.37
Effective Tax Rate (%)
22.53
22.51
28.58
14.44
3.05
5.92
-0.82
0.12
0.23
6.1
10.44
10.25
7.93
0.55
11.1
7.19
7.19
Profit Margin (%)
-68
47
-132
-125
-82
-361
-285
-385
-407
- -
-220
60
87
77
-56
-26
-26
Working Capital
144
- -
418
319
220
121
149
86
106
467
350
250
- -
- -
428
375
375
LT Debt
1,494
1,671
1,945
2,138
2,130
1,701
1,695
1,686
1,692
- -
2,159
2,464
1,768
1,748
1,899
1,998
1,998
Total Equity
11.68
11.2
9.54
9.25
3.04
4.98
- -
- -
- -
13.01
15.49
7.34
11.7
0.26
8.33
6.62
6.62
Return on Invested Capital (%)
67.43
91.5
71.69
38.87
13.52
18.75
- -
- -
- -
14.71
22.42
20.69
32.83
5.13
30.06
24.19
26.53
Return on Capital (%)
246.4
208.27
284.61
195.31
39.9
71.38
-8.53
1.55
4.47
170.99
211.23
140.21
105.29
3.38
93.69
101.93
210.35
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
402
- -
272
LT Borrowings
382
- -
375
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
- -
38
Market Capitalization
2,399
1,907
1,605

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
954
- -
518
Cash, Cash Equivalents & STI
186
- -
304
Accounts Receivable, Net
176
- -
8
Inventories
460
- -
112
Total Current Liabilities
710
- -
544
Payables & Accruals
- -
- -
- -
ST Debt
402
- -
272
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-0.29%
5.2%
Free Cash Flow
-282.18%
-656.32%
-8.17%
Net Income, GAAP
535.37%
442.55%
-19.45%
Sales/Revenue/Turnover
7.47%
0.02%
24.44%
Total Cash Common Dividend
- -
- -
164.91%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
678
576
518
634
1,454
2025
284
783
624
83
1,774
2026
404
805
850
148
2,207

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.34
5.19
0.05
- -
0.21
2025
1.96
7.48
1.64
-5.85
5.22
2026
2.12
7.26
1.14
-6.31
4.21

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.4
2025
- -
- -
- -
- -
0.15
2026
- -
- -
- -
- -
0.4
Similar Companies
Shanghai Haixin Group Co., Ltd. (600851.SS)
Toumei Co.,Ltd. (4439.T)
Electrum Special Acquisition Corporation Unit (ELECU)
Alliance Global Group, Inc. (ALGGF)
Uroica Precision Information Engineering Co.,Ltd (300099.SZ)
Bioera S.p.A. (BIE.MI)
Business
Rossell India Limited engages primarily in tea cultivation, manufacture, and sale, focusing exclusively on the tea industry following a strategic shift in 2024. The company produces bulk tea and owns six tea estates in Assam, including its largest estate, Dhoedaam Tea Estate, acquired in January 2025, which produces approximately 1.8 million kilograms of tea annually. This acquisition has significantly expanded Rossell India's tea production capacity and reinforced its position in the high-quality tea market. The company was founded in 1994 and is headquartered in Kolkata, India. Previously diversified, Rossell India Limited divested its Aerospace and Defence business segment in 2024 through the demerger of Rossell Techsys Limited, which now operates independently with a focus on aerospace engineering and manufacturing. This structural change marked a clear strategic shift to concentrate resources and operations on the tea business. Rossell India Limited's main products and services include bulk tea production, cultivation, and sales predominantly in the Assam region. The company operates within the FMCG and agricultural sector, targeting domestic and international markets for its tea products. The divestment of its aerospace and defence division and acquisition of tea estates reflect a strategic realignment to reinforce its core competencies and market position. The company continues to report financial growth linked to the tea business expansion, with recent quarterly results showing revenue and profit increases largely driven by the acquisition and integration of the Dhoedaam Tea Estate. Rossell India Limited operates mainly in India with a focus on Assam’s tea-growing regions and has exited non-core sectors to enhance business focus and operational efficiency. Rossell India Limited was incorporated in 1994 as Rossell Tea Limited and has transitioned its business model to a pure-play tea company headquartered in Kolkata, maintaining a legacy in the tea industry with an emphasis on quality and scale expansion after the spin-off of its aerospace and defence business in 2024. This repositioning denotes a significant operational and strategic change completed within the last two years.